UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2023
Commission File Number: 001-40401
Oatly Group AB
(Translation of registrant’s name into English)
Ångfärjekajen 8
211 19 Malmö
Sweden
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Oatly Group AB
Interim condensed consolidated financial statements
For the three and nine months ended September 30, 2023
Table of contents
Part I – FINANCIAL INFORMATION
Item 1. Financial Statements
Interim condensed consolidated statement of operations
(Unaudited) |
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
(in thousands of U.S. dollars, except share and per share data) |
|
Note |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Revenue |
|
5 |
|
|
187,595 |
|
|
|
183,026 |
|
|
|
579,227 |
|
|
|
527,170 |
|
Cost of goods sold |
|
|
|
|
(155,034 |
) |
|
|
(178,044 |
) |
|
|
(474,922 |
) |
|
|
(478,196 |
) |
Gross profit |
|
|
|
|
32,561 |
|
|
|
4,982 |
|
|
|
104,305 |
|
|
|
48,974 |
|
Research and development expenses |
|
|
|
|
(4,684 |
) |
|
|
(5,245 |
) |
|
|
(15,719 |
) |
|
|
(15,227 |
) |
Selling, general and administrative expenses |
|
|
|
|
(87,125 |
) |
|
|
(103,765 |
) |
|
|
(292,675 |
) |
|
|
(304,898 |
) |
Other operating income and (expenses), net |
|
|
|
|
(8,100 |
) |
|
|
(340 |
) |
|
|
(10,308 |
) |
|
|
197 |
|
Operating loss |
|
|
|
|
(67,348 |
) |
|
|
(104,368 |
) |
|
|
(214,397 |
) |
|
|
(270,954 |
) |
Finance income and (expenses), net |
|
7 |
|
|
112,841 |
|
|
|
(7,491 |
) |
|
|
99,333 |
|
|
|
(4,507 |
) |
Profit/(loss) before tax |
|
|
|
|
45,493 |
|
|
|
(111,859 |
) |
|
|
(115,064 |
) |
|
|
(275,461 |
) |
Income tax (expense)/benefit |
|
8 |
|
|
(1,482 |
) |
|
|
3,910 |
|
|
|
(3,221 |
) |
|
|
8,063 |
|
Profit/(loss) for the period |
|
|
|
|
44,011 |
|
|
|
(107,949 |
) |
|
|
(118,285 |
) |
|
|
(267,398 |
) |
Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Shareholders of the parent |
|
|
|
|
44,085 |
|
|
|
(107,949 |
) |
|
|
(118,211 |
) |
|
|
(267,398 |
) |
Non-controlling interests |
|
|
|
|
(74 |
) |
|
|
— |
|
|
|
(74 |
) |
|
|
— |
|
Earnings/(loss) per share, attributable to shareholders of the parent: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
25 |
|
|
0.07 |
|
|
|
(0.18 |
) |
|
|
(0.20 |
) |
|
|
(0.45 |
) |
Diluted |
|
25 |
|
|
(0.07 |
) |
|
|
(0.18 |
) |
|
|
(0.26 |
) |
|
|
(0.45 |
) |
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
25 |
|
|
594,255,240 |
|
|
|
592,163,619 |
|
|
|
593,261,979 |
|
|
|
591,963,512 |
|
Diluted |
|
25 |
|
|
994,871,584 |
|
|
|
592,163,619 |
|
|
|
832,310,554 |
|
|
|
591,963,512 |
|
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
1
Interim condensed consolidated statement of comprehensive income/(loss)
(Unaudited) |
|
Note |
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
(in thousands of U.S. dollars) |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Profit/(loss) for the period |
|
|
|
|
44,011 |
|
|
|
(107,949 |
) |
|
|
(118,285 |
) |
|
|
(267,398 |
) |
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Items that may be subsequently reclassified to the consolidated statement of operations (net of tax): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Exchange differences from translation of foreign operations |
|
|
|
|
(6,886 |
) |
|
|
(43,223 |
) |
|
|
(27,749 |
) |
|
|
(126,389 |
) |
Items that will not be subsequently reclassified to the consolidated statement of operations (net of tax): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fair value changes on Convertible Notes attributable to changes in credit risk |
|
13 |
|
|
— |
|
|
|
— |
|
|
|
(72,656 |
) |
|
|
— |
|
Total other comprehensive loss for the period |
|
|
|
|
(6,886 |
) |
|
|
(43,223 |
) |
|
|
(100,405 |
) |
|
|
(126,389 |
) |
Total comprehensive income/(loss) for the period |
|
|
|
|
37,125 |
|
|
|
(151,172 |
) |
|
|
(218,690 |
) |
|
|
(393,787 |
) |
Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Shareholders of the parent |
|
|
|
|
37,199 |
|
|
|
(151,172 |
) |
|
|
(218,616 |
) |
|
|
(393,787 |
) |
Non-controlling interests |
|
|
|
|
(74 |
) |
|
|
— |
|
|
|
(74 |
) |
|
|
— |
|
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
2
Interim condensed consolidated statement of financial position
|
|
Note |
|
September 30, 2023 |
|
|
December 31, 2022 |
|
||
(in thousands of U.S. dollars) |
|
|
|
(Unaudited) |
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
|
|
||
Non-current assets |
|
|
|
|
|
|
|
|
||
Intangible assets |
|
9 |
|
|
121,135 |
|
|
|
127,688 |
|
Property, plant and equipment |
|
10 |
|
|
501,923 |
|
|
|
492,952 |
|
Right-of-use assets |
|
11 |
|
|
104,575 |
|
|
|
108,598 |
|
Other non-current receivables |
|
12,13 |
|
|
47,752 |
|
|
|
7,848 |
|
Deferred tax assets |
|
8 |
|
|
14,803 |
|
|
|
5,860 |
|
Total non-current assets |
|
|
|
|
790,188 |
|
|
|
742,946 |
|
Current assets |
|
|
|
|
|
|
|
|
||
Inventories |
|
14 |
|
|
83,537 |
|
|
|
114,475 |
|
Trade receivables |
|
15 |
|
|
99,708 |
|
|
|
100,955 |
|
Current tax assets |
|
|
|
|
202 |
|
|
|
243 |
|
Other current receivables |
|
16 |
|
|
33,343 |
|
|
|
17,818 |
|
Prepaid expenses |
|
|
|
|
17,673 |
|
|
|
23,413 |
|
Cash and cash equivalents |
|
17 |
|
|
283,184 |
|
|
|
82,644 |
|
|
|
|
|
|
517,647 |
|
|
|
339,548 |
|
Assets held for sale |
|
18 |
|
|
— |
|
|
|
142,703 |
|
Total current assets |
|
|
|
|
517,647 |
|
|
|
482,251 |
|
TOTAL ASSETS |
|
|
|
|
1,307,835 |
|
|
|
1,225,197 |
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
||
Equity |
|
19 |
|
|
|
|
|
|
||
Share capital |
|
|
|
|
105 |
|
|
|
105 |
|
Treasury shares |
|
|
|
|
(0 |
) |
|
|
(0 |
) |
Other contributed capital |
|
|
|
|
1,628,045 |
|
|
|
1,628,045 |
|
Other reserves |
|
|
|
|
(271,888 |
) |
|
|
(171,483 |
) |
Accumulated deficit |
|
|
|
|
(766,976 |
) |
|
|
(665,524 |
) |
Equity attributable to shareholders of the parent |
|
|
|
|
589,286 |
|
|
|
791,143 |
|
Non-controlling interests |
|
|
|
|
1,874 |
|
|
|
— |
|
Total equity |
|
|
|
|
591,160 |
|
|
|
791,143 |
|
Liabilities |
|
|
|
|
|
|
|
|
||
Non-current liabilities |
|
|
|
|
|
|
|
|
||
Lease liabilities |
|
11 |
|
|
83,934 |
|
|
|
82,285 |
|
Liabilities to credit institutions |
|
20 |
|
|
115,340 |
|
|
|
2,668 |
|
Deferred tax liabilities |
|
8 |
|
|
637 |
|
|
|
— |
|
Provisions |
|
21 |
|
|
5,301 |
|
|
|
7,194 |
|
Total non-current liabilities |
|
|
|
|
205,212 |
|
|
|
92,147 |
|
Current liabilities |
|
|
|
|
|
|
|
|
||
Lease liabilities |
|
11 |
|
|
14,765 |
|
|
|
16,823 |
|
Convertible Notes |
|
13,22 |
|
|
281,541 |
|
|
|
— |
|
Liabilities to credit institutions |
|
20 |
|
|
10,163 |
|
|
|
49,922 |
|
Trade payables |
|
|
|
|
59,443 |
|
|
|
82,516 |
|
Current tax liabilities |
|
|
|
|
2,684 |
|
|
|
5,515 |
|
Other current liabilities |
|
|
|
|
11,544 |
|
|
|
11,823 |
|
Accrued expenses |
|
23 |
|
|
117,155 |
|
|
|
123,037 |
|
Provisions |
|
21 |
|
|
14,168 |
|
|
|
3,800 |
|
|
|
|
|
|
511,463 |
|
|
|
293,436 |
|
Liabilities directly associated with the assets held for sale |
|
18 |
|
|
— |
|
|
|
48,471 |
|
Total current liabilities |
|
|
|
|
511,463 |
|
|
|
341,907 |
|
Total liabilities |
|
|
|
|
716,675 |
|
|
|
434,054 |
|
TOTAL EQUITY AND LIABILITIES |
|
|
|
|
1,307,835 |
|
|
|
1,225,197 |
|
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
3
Interim condensed consolidated statement of changes in equity
|
|
Attributable to shareholders of the parent |
|
|||||||||||||||||||||||||||||||
(Unaudited) |
|
Note |
|
Share capital |
|
|
Treasury shares |
|
|
Other contributed capital |
|
|
Other reserves |
|
|
Accumulated deficit |
|
|
Equity attributable to shareholders of the parent |
|
|
Non-controlling interests |
|
|
Total equity |
|
||||||||
Balance at December 31, 2022 |
|
19 |
|
|
105 |
|
|
|
(0 |
) |
|
|
1,628,045 |
|
|
|
(171,483 |
) |
|
|
(665,524 |
) |
|
|
791,143 |
|
|
|
— |
|
|
|
791,143 |
|
Loss for the period |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(75,577 |
) |
|
|
(75,577 |
) |
|
|
— |
|
|
|
(75,577 |
) |
Other comprehensive income |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,353 |
|
|
|
— |
|
|
|
7,353 |
|
|
|
— |
|
|
|
7,353 |
|
Total comprehensive income/(loss) for the period |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,353 |
|
|
|
(75,577 |
) |
|
|
(68,224 |
) |
|
|
— |
|
|
|
(68,224 |
) |
Share-based payments |
|
6 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,047 |
|
|
|
8,047 |
|
|
|
— |
|
|
|
8,047 |
|
Balance at March 31, 2023 |
|
|
|
|
105 |
|
|
|
(0 |
) |
|
|
1,628,045 |
|
|
|
(164,130 |
) |
|
|
(733,054 |
) |
|
|
730,966 |
|
|
|
— |
|
|
|
730,966 |
|
Loss for the period |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(86,719 |
) |
|
|
(86,719 |
) |
|
|
— |
|
|
|
(86,719 |
) |
Other comprehensive loss |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(100,872 |
) |
|
|
— |
|
|
|
(100,872 |
) |
|
|
— |
|
|
|
(100,872 |
) |
Total comprehensive loss for the period |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(100,872 |
) |
|
|
(86,719 |
) |
|
|
(187,591 |
) |
|
|
— |
|
|
|
(187,591 |
) |
Issue of shares |
|
|
|
|
0 |
|
|
|
(0 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0 |
|
|
|
— |
|
|
|
0 |
|
Share-based payments |
|
6 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,422 |
|
|
|
2,422 |
|
|
|
— |
|
|
|
2,422 |
|
Balance at June 30, 2023 |
|
|
|
|
105 |
|
|
|
(0 |
) |
|
|
1,628,045 |
|
|
|
(265,002 |
) |
|
|
(817,351 |
) |
|
|
545,797 |
|
|
|
— |
|
|
|
545,797 |
|
Profit/(loss) for the period |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
44,085 |
|
|
|
44,085 |
|
|
|
(74 |
) |
|
|
44,011 |
|
Other comprehensive loss |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,886 |
) |
|
|
— |
|
|
|
(6,886 |
) |
|
|
— |
|
|
|
(6,886 |
) |
Total comprehensive income/(loss) for the period |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,886 |
) |
|
|
44,085 |
|
|
|
37,199 |
|
|
|
(74 |
) |
|
|
37,125 |
|
Share issue in subsidiary |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,948 |
|
|
|
1,948 |
|
Share-based payments |
|
6 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,290 |
|
|
|
6,290 |
|
|
|
— |
|
|
|
6,290 |
|
Balance at September 30, 2023 |
|
|
|
|
105 |
|
|
|
(0 |
) |
|
|
1,628,045 |
|
|
|
(271,888 |
) |
|
|
(766,976 |
) |
|
|
589,286 |
|
|
|
1,874 |
|
|
|
591,160 |
|
4
|
|
|
|
Attributable to shareholders of the parent |
|
|||||||||||||||||||||||||||||
(Unaudited) |
|
Note |
|
Share capital |
|
|
Treasury shares |
|
|
Other contributed capital |
|
|
Other reserves |
|
|
Accumulated deficit |
|
|
Equity attributable to shareholders of the parent |
|
|
Non-controlling interests |
|
|
Total equity |
|
||||||||
Balance at December 31, 2021 |
|
19 |
|
|
105 |
|
|
|
|
|
|
1,628,103 |
|
|
|
(74,486 |
) |
|
|
(308,423 |
) |
|
|
1,245,299 |
|
|
|
— |
|
|
|
1,245,299 |
|
|
Loss for the period |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(87,459 |
) |
|
|
(87,459 |
) |
|
|
— |
|
|
|
(87,459 |
) |
Other comprehensive loss |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(22,954 |
) |
|
|
— |
|
|
|
(22,954 |
) |
|
|
— |
|
|
|
(22,954 |
) |
Total comprehensive loss for the period |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(22,954 |
) |
|
|
(87,459 |
) |
|
|
(110,413 |
) |
|
|
— |
|
|
|
(110,413 |
) |
Share-based payments |
|
6 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,037 |
|
|
|
10,037 |
|
|
|
— |
|
|
|
10,037 |
|
Balance at March 31, 2022 |
|
|
|
|
105 |
|
|
|
— |
|
|
|
1,628,103 |
|
|
|
(97,440 |
) |
|
|
(385,845 |
) |
|
|
1,144,923 |
|
|
|
— |
|
|
|
1,144,923 |
|
Loss for the period |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(71,990 |
) |
|
|
(71,990 |
) |
|
|
— |
|
|
|
(71,990 |
) |
Other comprehensive loss |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(60,212 |
) |
|
|
— |
|
|
|
(60,212 |
) |
|
|
— |
|
|
|
(60,212 |
) |
Total comprehensive loss for the period |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(60,212 |
) |
|
|
(71,990 |
) |
|
|
(132,202 |
) |
|
|
— |
|
|
|
(132,202 |
) |
Issue of shares |
|
|
|
|
0 |
|
|
|
(0 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0 |
|
|
|
— |
|
|
|
0 |
|
Share-based payments |
|
6 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,185 |
|
|
|
9,185 |
|
|
|
— |
|
|
|
9,185 |
|
Balance at June 30, 2022 |
|
|
|
|
105 |
|
|
|
(0 |
) |
|
|
1,628,103 |
|
|
|
(157,652 |
) |
|
|
(448,650 |
) |
|
|
1,021,906 |
|
|
|
— |
|
|
|
1,021,906 |
|
Loss for the period |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(107,949 |
) |
|
|
(107,949 |
) |
|
|
— |
|
|
|
(107,949 |
) |
Other comprehensive loss |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(43,223 |
) |
|
|
— |
|
|
|
(43,223 |
) |
|
|
— |
|
|
|
(43,223 |
) |
Total comprehensive loss for the period |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(43,223 |
) |
|
|
(107,949 |
) |
|
|
(151,172 |
) |
|
|
— |
|
|
|
(151,172 |
) |
Redemption of warrants |
|
|
|
|
— |
|
|
|
— |
|
|
|
(58 |
) |
|
|
— |
|
|
|
— |
|
|
|
(58 |
) |
|
|
— |
|
|
|
(58 |
) |
Share-based payments |
|
6 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,503 |
|
|
|
8,503 |
|
|
|
— |
|
|
|
8,503 |
|
Balance at September 30, 2022 |
|
|
|
|
105 |
|
|
|
(0 |
) |
|
|
1,628,045 |
|
|
|
(200,875 |
) |
|
|
(548,096 |
) |
|
|
879,179 |
|
|
|
— |
|
|
|
879,179 |
|
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
5
Interim condensed consolidated statement of cash flows
(Unaudited) |
|
|
|
Nine months ended September 30, |
|
|||||
(in thousands of U.S. dollars) |
|
Note |
|
2023 |
|
|
2022 |
|
||
Operating activities |
|
|
|
|
|
|
|
|
||
Net loss |
|
|
|
|
(118,285 |
) |
|
|
(267,398 |
) |
Adjustments to reconcile net loss to net cash flows |
|
|
|
|
|
|
|
|
||
—Depreciation of property, plant and equipment and right-of-use assets and |
|
9,10,11 |
|
|
37,256 |
|
|
|
34,765 |
|
—Write-downs of inventories |
|
14 |
|
|
14,258 |
|
|
|
15,067 |
|
—Impairment loss on trade receivables |
|
15 |
|
|
461 |
|
|
|
2,456 |
|
—Share-based payments expense |
|
6 |
|
|
16,759 |
|
|
|
27,725 |
|
—Movements in provisions |
|
21 |
|
|
10,447 |
|
|
|
— |
|
—Finance (income) and expenses, net |
|
7 |
|
|
(99,333 |
) |
|
|
4,507 |
|
—Income tax expense/(benefit) |
|
8 |
|
|
3,221 |
|
|
|
(8,063 |
) |
—Loss/(gain) on disposal of property, plant and equipment |
|
|
|
|
317 |
|
|
|
(860 |
) |
—Other |
|
|
|
|
— |
|
|
|
(222 |
) |
Interest received |
|
|
|
|
5,028 |
|
|
|
1,776 |
|
Interest paid |
|
|
|
|
(13,912 |
) |
|
|
(8,964 |
) |
Income tax paid |
|
|
|
|
(15,001 |
) |
|
|
(1,977 |
) |
Changes in working capital: |
|
|
|
|
|
|
|
|
||
—Decrease/(increase) in inventories |
|
14 |
|
|
15,059 |
|
|
|
(19,010 |
) |
—Decrease/(increase) in trade receivables, other current receivables, prepaid expenses |
|
15,16 |
|
|
6,967 |
|
|
|
(17,306 |
) |
—(Decrease)/increase in trade payables, other current liabilities, accrued expenses |
|
23 |
|
|
(14,721 |
) |
|
|
22,280 |
|
Net cash flows used in operating activities |
|
|
|
|
(151,479 |
) |
|
|
(215,224 |
) |
Investing activities |
|
|
|
|
|
|
|
|
||
Purchase of intangible assets |
|
9 |
|
|
(2,392 |
) |
|
|
(3,838 |
) |
Purchase of property, plant and equipment |
|
10 |
|
|
(49,591 |
) |
|
|
(170,514 |
) |
Investments in financial assets |
|
12 |
|
|
(1,651 |
) |
|
|
— |
|
Proceeds from sale of assets held for sale |
|
18 |
|
|
43,998 |
|
|
|
— |
|
Proceeds from short-term investments |
|
|
|
|
— |
|
|
|
226,208 |
|
Net cash flows (used in)/from investing activities |
|
|
|
|
(9,636 |
) |
|
|
51,856 |
|
Financing activities |
|
|
|
|
|
|
|
|
||
Proceeds from Convertible Notes |
|
13,22 |
|
|
324,950 |
|
|
|
— |
|
Proceeds from liabilities to credit institutions |
|
20 |
|
|
176,854 |
|
|
|
— |
|
Repayment of liabilities to credit institutions |
|
20 |
|
|
(98,088 |
) |
|
|
(1,032 |
) |
Payment of loan transaction costs |
|
7,20,22 |
|
|
(32,550 |
) |
|
|
— |
|
Repayment of lease liabilities |
|
11 |
|
|
(9,133 |
) |
|
|
(8,949 |
) |
Cash flows from/(used in) financing activities |
|
|
|
|
362,033 |
|
|
|
(9,981 |
) |
Net increase/(decrease) in cash and cash equivalents |
|
|
|
|
200,918 |
|
|
|
(173,349 |
) |
Cash and cash equivalents at the beginning of the period |
|
|
|
|
82,644 |
|
|
|
295,572 |
|
Exchange rate differences in cash and cash equivalents |
|
|
|
|
(378 |
) |
|
|
(16,620 |
) |
Cash and cash equivalents at the end of the period |
|
17 |
|
|
283,184 |
|
|
|
105,603 |
|
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
6
Notes to the interim condensed consolidated financial statements
(in thousands of U.S. dollars unless otherwise stated)
Note 1. Corporate information
Oatly Group AB (the “Company” or the “parent”) is a public limited company incorporated and domiciled in Sweden. The Company’s registered office is located at Ångfärjekajen 8, Malmö, Sweden.
Oatly Group AB and its subsidiaries (together, the “Group”) manufacture, distribute and sell oat-based products.
Note 2. Summary of significant accounting policies
The interim condensed consolidated financial statements of Oatly Group AB for the three and nine months ended September 30, 2023 and 2022 have been prepared in accordance with IAS 34 Interim Financial Reporting. The Group has prepared the financial statements on the basis that it will continue to operate as a going concern, and there is a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future, and not less than 12 months from the end of the reporting period. In forming this judgment the Group has taken into consideration principal conditions, events and assumptions in relation to the Group’s ability to meet its financial covenants and other obligations. This includes plans specific to forecast business performance, capex reduction and, cost-saving initiatives. The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, with the addition of the previously not applicable accounting policy regarding financial liabilities designated at fair value through profit and loss. For further details refer to the section below “Financial liabilities designated at fair value through profit or loss”.
The interim financial information reflects all normal recurring adjustments that are, in the opinion of management, necessary to fairly present the information set forth herein. The interim condensed consolidated financial statements should be read in conjunction with the Group’s consolidated financial statements for the year ended December 31, 2022, as they do not include all the information and disclosures required in the annual consolidated financial statements. Interim results are not necessarily indicative of the results for a full year. The interim condensed consolidated financial statements are presented in thousands of U.S. dollars, unless otherwise stated.
Financial liabilities designated at fair value through profit or loss
The Group has Convertible Notes (as defined in Note 22 Convertible Notes) which are classified entirely as liabilities at the initial date of recognition at fair value through profit or loss under the fair value option in accordance with IFRS 9 Financial Instruments. The Convertible Notes were issued with a conversion option that does not fulfill the “fixed for fixed” criteria. As the instrument contains an embedded derivative that is not closely related, the Convertible Notes have been designated in its entirety as at fair value through profit or loss on initial recognition and as such the embedded conversion feature is not separated. All transaction costs related to financial instruments designated at fair value through profit or loss are expensed as incurred. Fair value changes relating to the Group's own credit risk is recognized in other comprehensive income. Amounts recorded in other comprehensive income related to credit risk are not subject to recycling in profit or loss, but are transferred to retained earnings when realized. Fair value changes relating to market risk are recognized in finance income and (expenses), net in the consolidated statement of operations.
New and amended standards and interpretations issued but not yet effective
In January 2020, the IASB issued amendments to paragraphs 69 to 76 of IAS 1 Presentation of Financial Statements to specify the requirements for classifying liabilities as current or non-current. In November 2022, the IASB issued further amendments delaying the effective date to annual reporting periods beginning on or after January 1, 2024. The amendments are required to be applied on a retrospective basis. The amendments will require the Group to classify the Convertible Notes as current liabilities, even if no noteholder actually requires the Company to exchange their notes. The Group has chosen early adoption of this amendment and has classified the Convertible Notes as current liabilities as at September 30, 2023.
There are no other International Financial Reporting Standards (“IFRS”) or International Financial Reporting Standards Interpretations Committee (“IFRS IC”) interpretations that are expected to have a material impact on the Group in the current or future reporting periods or on foreseeable future transactions.
Note 3. Significant accounting judgments, estimates and assessments
In preparing these interim condensed consolidated financial statements, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation and uncertainty were the same as those applied to the consolidated financial
7
Notes to the interim condensed consolidated financial statements
(in thousands of U.S. dollars unless otherwise stated)
statements for the year ended December 31, 2022, with the addition of those applied to the fair value of the Convertible Notes, see Note 13 Fair value of financial instruments for details of assumptions and estimates.
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectation of future events.
Note 4. Seasonality
To date, the Group has not experienced any pronounced seasonality, but such fluctuations may have been masked by the Group's historical rapid growth, COVID-19 consumption dynamics, and macroeconomic trends, including higher inflation. As the Group continues to grow, including the relative size of our markets, the Group expects to see additional seasonality effects, especially within the food retail channel, with revenue contribution from this channel tending to be linked with holiday season periods. For example, the Lunar New Year one week celebration occurring in the first quarter of the calendar year has resulted in lower volumes sold in the Asia region compared to the remaining quarterly periods of the year.
Note 5. Segment information
5.1 Revenue, Adjusted EBITDA and EBITDA
Revenue, Adjusted EBITDA and EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Three months ended September 30, 2023 |
|
EMEA |
|
|
Americas |
|
|
Asia |
|
|
Corporate* |
|
|
Eliminations** |
|
|
Total |
|
||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenue from external customers |
|
|
101,762 |
|
|
|
58,491 |
|
|
|
27,342 |
|
|
|
— |
|
|
|
— |
|
|
|
187,595 |
|
Intersegment revenue |
|
|
312 |
|
|
|
— |
|
|
|
2,329 |
|
|
|
— |
|
|
|
(2,641 |
) |
|
|
— |
|
Total segment revenue |
|
|
102,074 |
|
|
|
58,491 |
|
|
|
29,671 |
|
|
|
— |
|
|
|
(2,641 |
) |
|
|
187,595 |
|
Adjusted EBITDA |
|
|
12,326 |
|
|
|
(6,634 |
) |
|
|
(17,934 |
) |
|
|
(23,756 |
) |
|
|
— |
|
|
|
(35,998 |
) |
Share-based compensation expense |
|
|
(478 |
) |
|
|
(950 |
) |
|
|
(1,249 |
) |
|
|
(3,613 |
) |
|
|
— |
|
|
|
(6,290 |
) |
Restructuring costs(1) |
|
|
— |
|
|
|
112 |
|
|
|
(2,321 |
) |
|
|
(968 |
) |
|
|
— |
|
|
|
(3,177 |
) |
Legal settlement(2) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9,250 |
) |
|
|
— |
|
|
|
(9,250 |
) |
Non-controlling interests |
|
|
— |
|
|
|
— |
|
|
|
(74 |
) |
|
|
— |
|
|
|
— |
|
|
|
(74 |
) |
EBITDA |
|
|
11,848 |
|
|
|
(7,472 |
) |
|
|
(21,578 |
) |
|
|
(37,587 |
) |
|
|
— |
|
|
|
(54,789 |
) |
Finance income and (expenses), net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
112,841 |
|
Depreciation and amortization |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(12,559 |
) |
Profit before tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
45,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Three months ended September 30, 2022 |
|
EMEA |
|
|
Americas |
|
|
Asia |
|
|
Corporate* |
|
|
Eliminations** |
|
|
Total |
|
||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenue from external customers |
|
|
82,567 |
|
|
|
60,702 |
|
|
|
39,757 |
|
|
|
— |
|
|
|
— |
|
|
|
183,026 |
|
Intersegment revenue |
|
|
6,236 |
|
|
|
7 |
|
|
|
935 |
|
|
|
— |
|
|
|
(7,178 |
) |
|
|
— |
|
Total segment revenue |
|
|
88,803 |
|
|
|
60,709 |
|
|
|
40,692 |
|
|
|
— |
|
|
|
(7,178 |
) |
|
|
183,026 |
|
Adjusted EBITDA |
|
|
(11,491 |
) |
|
|
(16,577 |
) |
|
|
(28,447 |
) |
|
|
(26,188 |
) |
|
|
— |
|
|
|
(82,703 |
) |
Share-based compensation expense |
|
|
(175 |
) |
|
|
(1,312 |
) |
|
|
(1,855 |
) |
|
|
(5,161 |
) |
|
|
— |
|
|
|
(8,503 |
) |
Restructuring costs(1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,005 |
) |
|
|
— |
|
|
|
(1,005 |
) |
EBITDA |
|
|
(11,666 |
) |
|
|
(17,889 |
) |
|
|
(30,302 |
) |
|
|
(32,354 |
) |
|
|
— |
|
|
|
(92,211 |
) |
Finance income and (expenses), net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,491 |
) |
Depreciation and amortization |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(12,157 |
) |
Loss before tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(111,859 |
) |
8
Notes to the interim condensed consolidated financial statements
(in thousands of U.S. dollars unless otherwise stated)
Nine months ended September 30, 2023 |
|
EMEA |
|
|
Americas |
|
|
Asia |
|
|
Corporate* |
|
|
Eliminations** |
|
|
Total |
|
||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenue from external customers |
|
|
296,967 |
|
|
|
184,364 |
|
|
|
97,896 |
|
|
|
— |
|
|
|
— |
|
|
|
579,227 |
|
Intersegment revenue |
|
|
1,522 |
|
|
|
— |
|
|
|
5,465 |
|
|
|
— |
|
|
|
(6,987 |
) |
|
|
— |
|
Total segment revenue |
|
|
298,489 |
|
|
|
184,364 |
|
|
|
103,361 |
|
|
|
— |
|
|
|
(6,987 |
) |
|
|
579,227 |
|
Adjusted EBITDA |
|
|
26,180 |
|
|
|
(26,354 |
) |
|
|
(56,550 |
) |
|
|
(81,615 |
) |
|
|
— |
|
|
|
(138,339 |
) |
Share-based compensation expense |
|
|
(1,239 |
) |
|
|
(2,601 |
) |
|
|
(3,951 |
) |
|
|
(8,968 |
) |
|
|
— |
|
|
|
(16,759 |
) |
Restructuring costs(1) |
|
|
(1,008 |
) |
|
|
(2,482 |
) |
|
|
(2,457 |
) |
|
|
(6,397 |
) |
|
|
— |
|
|
|
(12,344 |
) |
Legal settlement(2) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9,250 |
) |
|
|
— |
|
|
|
(9,250 |
) |
Costs related to the YYF Transaction(3) |
|
|
— |
|
|
|
(375 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(375 |
) |
Non-controlling interests |
|
|
— |
|
|
|
— |
|
|
|
(74 |
) |
|
|
— |
|
|
|
— |
|
|
|
(74 |
) |
EBITDA |
|
|
23,933 |
|
|
|
(31,812 |
) |
|
|
(63,032 |
) |
|
|
(106,230 |
) |
|
|
— |
|
|
|
(177,141 |
) |
Finance income and (expenses), net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
99,333 |
|
Depreciation and amortization |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(37,256 |
) |
Loss before tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(115,064 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Nine months ended September 30, 2022 |
|
EMEA |
|
|
Americas |
|
|
Asia |
|
|
Corporate* |
|
|
Eliminations** |
|
|
Total |
|
||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenue from external customers |
|
|
255,535 |
|
|
|
159,494 |
|
|
|
112,141 |
|
|
|
— |
|
|
|
— |
|
|
|
527,170 |
|
Intersegment revenue |
|
|
30,775 |
|
|
|
820 |
|
|
|
1,472 |
|
|
|
— |
|
|
|
(33,067 |
) |
|
|
— |
|
Total segment revenue |
|
|
286,310 |
|
|
|
160,314 |
|
|
|
113,613 |
|
|
|
— |
|
|
|
(33,067 |
) |
|
|
527,170 |
|
Adjusted EBITDA |
|
|
(12,033 |
) |
|
|
(58,176 |
) |
|
|
(54,179 |
) |
|
|
(83,071 |
) |
|
|
— |
|
|
|
(207,459 |
) |
Share-based compensation expense |
|
|
(3,193 |
) |
|
|
(3,722 |
) |
|
|
(5,646 |
) |
|
|
(15,164 |
) |
|
|
— |
|
|
|
(27,725 |
) |
Restructuring costs(1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,005 |
) |
|
|
— |
|
|
|
(1,005 |
) |
EBITDA |
|
|
(15,226 |
) |
|
|
(61,898 |
) |
|
|
(59,825 |
) |
|
|
(99,240 |
) |
|
|
— |
|
|
|
(236,189 |
) |
Finance income and (expenses), net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,507 |
) |
Depreciation and amortization |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(34,765 |
) |
Loss before tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(275,461 |
) |
* Corporate consists of general overhead costs not allocated to the segments.
** Eliminations in 2023 refer to intersegment revenue for sales of products from EMEA to Asia and from Asia to EMEA. Eliminations in 2022 primarily refer to intersegment revenue for sales of products from EMEA to Asia.
(1) Relates primarily to severance payments as the Company continues to adjust its organizational structure to the macro environment, and inventory write-offs related to the Company’s strategy reset in the Asia segment.
(2) Relates to US securities class action litigation settlement expenses. See Note 26 Commitments and Contingencies for further details.
(3) Relates to the closing of the YYF Transaction. See Note 18 Non-current assets held for sale for further details.
5.2 Non-current assets by country
Non-current assets for this purpose consist of property, plant and equipment and right-of-use assets.
|
|
September 30, 2023 |
|
|
December 31, 2022 |
|
||
UK |
|
|
201,727 |
|
|
|
186,759 |
|
US |
|
|
125,151 |
|
|
|
130,295 |
|
China |
|
|
121,115 |
|
|
|
122,495 |
|
Sweden |
|
|
106,737 |
|
|
|
108,073 |
|
Singapore |
|
|
26,546 |
|
|
|
29,944 |
|
Other |
|
|
25,222 |
|
|
|
23,984 |
|
Total |
|
|
606,498 |
|
|
|
601,550 |
|
Non-current assets in the UK and US will be impacted by the non-cash impairment charges the Company expects to incur in the fourth quarter of 2023. See Note 27 Events after the end of the reporting period for further information.
9
Notes to the interim condensed consolidated financial statements
(in thousands of U.S. dollars unless otherwise stated)
5.3 Revenue from external customers, broken down by location of the customers
The Group is domiciled in Sweden. The amount of its revenue from external customers, broken down by location of the customers, is shown in the table below.
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
US |
|
|
57,811 |
|
|
|
59,745 |
|
|
|
182,073 |
|
|
|
157,737 |
|
UK |
|
|
34,195 |
|
|
|
29,546 |
|
|
|
100,642 |
|
|
|
90,597 |
|
China |
|
|
24,472 |
|
|
|
35,983 |
|
|
|
87,033 |
|
|
|
98,048 |
|
Germany |
|
|
25,761 |
|
|
|
18,268 |
|
|
|
76,383 |
|
|
|
59,238 |
|
Sweden |
|
|
12,090 |
|
|
|
11,944 |
|
|
|
36,034 |
|
|
|
37,384 |
|
The Netherlands |
|
|
6,457 |
|
|
|
6,104 |
|
|
|
20,219 |
|
|
|
19,337 |
|
Finland |
|
|
5,777 |
|
|
|
6,018 |
|
|
|
17,059 |
|
|
|
18,080 |
|
Other |
|
|
21,032 |
|
|
|
15,418 |
|
|
|
59,784 |
|
|
|
46,749 |
|
Total |
|
|
187,595 |
|
|
|
183,026 |
|
|
|
579,227 |
|
|
|
527,170 |
|
5.4 Revenue from external customers, broken down by channel and segment
Revenue from external customers, broken down by channel and segment, is shown in the table below.
Three months ended September 30, 2023 |
|
EMEA |
|
|
Americas |
|
|
Asia |
|
|
Total |
|
||||
Retail |
|
|
84,968 |
|
|
|
31,152 |
|
|
|
2,913 |
|
|
|
119,033 |
|
Foodservice |
|
|
16,306 |
|
|
|
26,006 |
|
|
|
18,275 |
|
|
|
60,587 |
|
Other |
|
|
488 |
|
|
|
1,333 |
|
|
|
6,154 |
|
|
|
7,975 |
|
Total |
|
|
101,762 |
|
|
|
58,491 |
|
|
|
27,342 |
|
|
|
187,595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Three months ended September 30, 2022 |
|
EMEA |
|
|
Americas |
|
|
Asia |
|
|
Total |
|
||||
Retail |
|
|
68,174 |
|
|
|
32,265 |
|
|
|
5,126 |
|
|
|
105,565 |
|
Foodservice |
|
|
14,365 |
|
|
|
27,525 |
|
|
|
24,999 |
|
|
|
66,889 |
|
Other |
|
|
28 |
|
|
|
912 |
|
|
|
9,632 |
|
|
|
10,572 |
|
Total |
|
|
82,567 |
|
|
|
60,702 |
|
|
|
39,757 |
|
|
|
183,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Nine months ended September 30, 2023 |
|
EMEA |
|
|
Americas |
|
|
Asia |
|
|
Total |
|
||||
Retail |
|
|
247,120 |
|
|
|
96,058 |
|
|
|
16,153 |
|
|
|
359,331 |
|
Foodservice |
|
|
48,299 |
|
|
|
83,985 |
|
|
|
61,143 |
|
|
|
193,427 |
|
Other |
|
|
1,548 |
|
|
|
4,321 |
|
|
|
20,600 |
|
|
|
26,469 |
|
Total |
|
|
296,967 |
|
|
|
184,364 |
|
|
|
97,896 |
|
|
|
579,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Nine months ended September 30, 2022 |
|
EMEA |
|
|
Americas |
|
|
Asia |
|
|
Total |
|
||||
Retail |
|
|
211,718 |
|
|
|
86,300 |
|
|
|
13,161 |
|
|
|
311,179 |
|
Foodservice |
|
|
43,410 |
|
|
|
69,753 |
|
|
|
72,094 |
|
|
|
185,257 |
|
Other |
|
|
407 |
|
|
|
3,441 |
|
|
|
26,886 |
|
|
|
30,734 |
|
Total |
|
|
255,535 |
|
|
|
159,494 |
|
|
|
112,141 |
|
|
|
527,170 |
|
Other is primarily related to e-commerce, both direct-to-consumer and through third-party platforms.
Revenue of approximately 12% and 13% in the nine months ended September 30, 2023 and 2022, respectively, were derived from a single external customer in the foodservice channel. The revenues were attributed to the Americas and Asia segments.
Note 6. Share-based compensation
During the year ended December 31, 2021, in connection with the initial public offering (“IPO”), the Company implemented a new incentive award program, the 2021 Incentive Award Plan (“2021 Plan”). The principal purpose of the 2021 Plan is to attract, retain and motivate selected employees, consultants and members of the Board of Directors through the granting of share-based compensation awards and cash-based
10
Notes to the interim condensed consolidated financial statements
(in thousands of U.S. dollars unless otherwise stated)
performance bonus awards from 2021 and onwards. 69,496,515 shares have been reserved for grants pursuant to a variety of share-based compensation awards, including, but not limited to, stock options and restricted stock units (“RSUs”). To secure the future delivery of shares under the 2021 Plan, the Company’s shareholders resolved to issue 69,496,515 warrants. The right to subscribe for the warrants vests only in the Company. See Note 19 Equity.
During the nine months ended September 30, 2023, the Company, under the 2021 Plan, granted 5,441,954 RSUs, of which 1,281,751 were granted to members of key management, including the Executive Officers (CEO and CFO), and the Board of Directors. 1,935,317 RSUs vested during the period related to May 2021 and May 2022 grants, of which 308,248 were to key management. The RSUs are accounted for as equity-settled share-based payment transactions. The RSUs are measured based on the fair market value of the underlying ordinary shares on the date of grant. The RSUs granted to employees under the 2021 plan vest in equal installments on each of the first three anniversaries of the date of grant, subject to continued service. The RSUs granted to members of its Board of Directors vest on the date of the next Annual General Meeting of shareholders following the grant date, subject to continued service on the applicable vesting date.
Activity in the Group’s RSUs outstanding and related information is as follows:
|
|
Number of RSUs |
|
|
Weighted average grant date fair value ($) |
|
||
As of December 31, 2022 |
|
|
8,147,594 |
|
|
|
4.42 |
|
Granted during the period |
|
|
5,441,954 |
|
|
|
1.76 |
|
Forfeited during the period (1) |
|
|
(1,966,779 |
) |
|
|
3.33 |
|
Vested during the period |
|
|
(1,935,317 |
) |
|
|
5.67 |
|
As of September 30, 2023 |
|
|
9,687,452 |
|
|
|
2.91 |
|
(1) Includes 994,055 forfeited RSUs related to the Group organizational restructuring.
During the nine months ended September 30, 2023, the Company, under the 2021 Plan, granted 10,892,973 stock options of which 7,941,720 were granted to members of key management. 4,540,859 stock options vested during the period, of which, 3,733,879 were to key management. The stock options are accounted for as equity-settled share-based payment transactions. For stock options granted under the 2021 Plan, the exercise price is equal to the fair value of the ordinary shares on grant date. The stock options granted to participants under the 2021 Plan vest in equal installments on each of the first three anniversaries of the date of grant, subject to continued service. The stock options expire, in relation to each installment under the vesting schedule, five years after vesting, corresponding to a total term of six, seven and eight years for the respective installment.
Activity in the Group’s stock options outstanding and related information is as follows:
|
|
Number of employee stock options |
|
|
Weighted average exercise price ($) |
|
||
As of December 31, 2022 |
|
|
14,339,052 |
|
|
|
9.40 |
|
Granted during the period |
|
|
10,892,973 |
|
|
|
1.77 |
|
Forfeited during the period (1) |
|
|
(3,381,883 |
) |
|
|
6.08 |
|
Expired during the period |
|
|
(546,562 |
) |
|
|
11.88 |
|
As of September 30, 2023 |
|
|
21,303,580 |
|
|
|
6.00 |
|
Vested and exercisable as of September 30, 2023 |
|
|
6,248,788 |
|
|
|
12.02 |
|
(1) Includes 2,410,861 forfeited stock options related to the Group organizational restructuring.
The fair value at grant date of the stock options granted during the financial year 2023 was $0.98 for the May 2023 grant date and $1.09 for the July grant date. The fair value at grant date of the stock options granted during the financial year 2022 was $1.49 for the May 2022 grant date and $0.86 for the November 2022 grant date. The fair value at grant date of the stock options granted during the financial year 2021 was $6.24 for the May 2021 grant date and $3.67 for the November 2021 grant date. The fair value of the stock options at grant date has been determined using the Black-Scholes option-pricing model, which takes into account the exercise price, the expected term of the stock options, the share price at grant date, expected price volatility of the underlying share, the expected dividend yield, the risk-free interest rate for the term of the stock options and the correlations and volatilities of the peer group companies. The Company does not anticipate paying any cash dividends in the near future and therefore uses an expected dividend yield of zero in the option valuation model.
Share-based payments expense was $6.3 million for the three months ended September 30, 2023 (2022: $8.5 million) and $16.8 million for the nine months ended September 30, 2023 (2022: $27.7 million).
11
Notes to the interim condensed consolidated financial statements
(in thousands of U.S. dollars unless otherwise stated)
Note 7. Finance income and expenses
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Interest income |
|
|
4,383 |
|
|
|
430 |
|
|
|
7,537 |
|
|
|
1,776 |
|
Other financial income |
|
|
232 |
|
|
|
— |
|
|
|
403 |
|
|
|
— |
|
Net foreign exchange difference |
|
|
(2,194 |
) |
|
|
(4,672 |
) |
|
|
13,902 |
|
|
|
5,615 |
|
Interest expenses on lease liabilities |
|
|
(1,504 |
) |
|
|
(2,035 |
) |
|
|
(5,037 |
) |
|
|
(6,156 |
) |
Interest expenses on Convertible Notes |
|
|
(7,859 |
) |
|
|
— |
|
|
|
(14,321 |
) |
|
|
— |
|
Interest expenses on liabilities to credit institutions |
|
|
(5,544 |
) |
|
|
(1,270 |
) |
|
|
(14,269 |
) |
|
|
(3,684 |
) |
Fair value changes on derivatives |
|
|
(211 |
) |
|
|
77 |
|
|
|
323 |
|
|
|
132 |
|
Fair value changes on short-term investments |
|
|
— |
|
|
|
100 |
|
|
|
— |
|
|
|
(1,808 |
) |
Fair value changes on Convertible Notes |
|
|
126,562 |
|
|
|
— |
|
|
|
130,385 |
|
|
|
— |
|
Other financial expenses |
|
|
(1,024 |
) |
|
|
(121 |
) |
|
|
(19,590 |
) |
|
|
(382 |
) |
Total finance income and expenses, net |
|
|
112,841 |
|
|
|
(7,491 |
) |
|
|
99,333 |
|
|
|
(4,507 |
) |
Interest expense on the Convertible Notes is the nominal coupon rate of 9.25%. Fair value changes on Convertible Notes contains the fair value changes less the coupon rate and changes in credit risk. See Note 13 Fair value of financial instruments and Note 22 Convertible Notes.
Other financial expenses for the nine months ended September 30, 2023 mainly consist of $17.5 million in transaction costs relating to the issuance of Convertible Notes, and $1.4 million in previously capitalized and amortized transaction costs relating to the previous Sustainable Revolving Credit Facility Agreement (the “SRCF Agreement”) that were expensed in connection with the extinguishment of the liability. See Note 20 Liabilities to credit institutions for further information on the SRCF Agreement.
Note 8. Income tax
Total tax expense for the three and nine months ended September 30, 2023 was $1.5 million and $3.2 million, respectively. Total tax benefit for the three and nine months ended September 30, 2022 was $3.9 million and $8.1 million, respectively. The effective tax rate for the three and nine months ended September 30, 2023 was (3.3%) and 2.8%, respectively. The effective tax rate for three and nine months ended September 30, 2022 was (3.5%) and (2.9%), respectively. Unrecognized tax losses in Sweden is the main driver of the Group’s effective tax rate. The Group operates in a global environment with significant operations in various jurisdictions outside Sweden. Accordingly, the consolidated income tax rate is a composite rate reflecting the Group’s earnings and the applicable tax rates in the various jurisdictions where the Group operates, and whether or not deferred tax assets are able to be recognized.
Note 9. Intangible assets
A summary of the intangible assets as at September 30, 2023 and December 31, 2022 is as follows:
|
|
Goodwill |
|
|
Capitalized |
|
|
Other |
|
|
Ongoing |
|
|
Total |
|
|||||
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
At December 31, 2022 |
|
|
112,904 |
|
|
|
13,821 |
|
|
|
5,495 |
|
|
|
1,214 |
|
|
|
133,434 |
|
Additions |
|
|
— |
|
|
|
— |
|
|
|
1,306 |
|
|
|
710 |
|
|
|
2,016 |
|
Exchange differences |
|
|
(4,955 |
) |
|
|
(625 |
) |
|
|
(275 |
) |
|
|
(74 |
) |
|
|
(5,929 |
) |
At September 30, 2023 |
|
|
107,949 |
|
|
|
13,196 |
|
|
|
6,526 |
|
|
|
1,850 |
|
|
|
129,521 |
|
Accumulated amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
At December 31, 2022 |
|
|
— |
|
|
|
(3,592 |
) |
|
|
(2,154 |
) |
|
|
— |
|
|
|
(5,746 |
) |
Amortization charge |
|
|
— |
|
|
|
(2,041 |
) |
|
|
(943 |
) |
|
|
— |
|
|
|
(2,984 |
) |
Exchange differences |
|
|
— |
|
|
|
223 |
|
|
|
121 |
|
|
|
— |
|
|
|
344 |
|
At September 30, 2023 |
|
|
— |
|
|
|
(5,410 |
) |
|
|
(2,976 |
) |
|
|
— |
|
|
|
(8,386 |
) |
Cost, net accumulated amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
At December 31, 2022 |
|
|
112,904 |
|
|
|
10,229 |
|
|
|
3,341 |
|
|
|
1,214 |
|
|
|
127,688 |
|
At September 30, 2023 |
|
|
107,949 |
|
|
|
7,786 |
|
|
|
3,550 |
|
|
|
1,850 |
|
|
|
121,135 |
|
12
Notes to the interim condensed consolidated financial statements
(in thousands of U.S. dollars unless otherwise stated)
Amortization expense for the three months ended September 30, 2023 was $1.0 million (2022: $0.8 million). Amortization expense for the nine months ended September 30, 2023 was $3.0 million (2022: $2.3 million).
Note 10. Property, Plant and Equipment
A summary of property, plant, and equipment as at September 30, 2023 and December 31, 2022 is as follows:
|
|
Land and |
|
|
Plant and |
|
|
Construction |
|
|
Total |
|
||||
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
||||
At December 31, 2022 |
|
|
77,059 |
|
|
|
243,399 |
|
|
|
225,940 |
|
|
|
546,398 |
|
Additions |
|
|
476 |
|
|
|
7,807 |
|
|
|
32,313 |
|
|
|
40,596 |
|
Disposals |
|
|
(372 |
) |
|
|
(17 |
) |
|
|
(504 |
) |
|
|
(893 |
) |
Reclassifications |
|
|
16,091 |
|
|
|
24,302 |
|
|
|
(40,393 |
) |
|
|
— |
|
Exchange differences |
|
|
(2,455 |
) |
|
|
(4,713 |
) |
|
|
(1,040 |
) |
|
|
(8,208 |
) |
At September 30, 2023 |
|
|
90,799 |
|
|
|
270,778 |
|
|
|
216,316 |
|
|
|
577,893 |
|
Accumulated depreciation and impairment |
|
|
|
|
|
|
|
|
|
|
|
|
||||
At December 31, 2022 |
|
|
(9,369 |
) |
|
|
(44,077 |
) |
|
|
— |
|
|
|
(53,446 |
) |
Depreciation charge |
|
|
(4,119 |
) |
|
|
(20,255 |
) |
|
|
— |
|
|
|
(24,374 |
) |
Disposals |
|
|
326 |
|
|
|
7 |
|
|
|
— |
|
|
|
333 |
|
Impairment |
|
|
— |
|
|
|
(171 |
) |
|
|
— |
|
|
|
(171 |
) |
Exchange differences |
|
|
432 |
|
|
|
1,256 |
|
|
|
— |
|
|
|
1,688 |
|
At September 30, 2023 |
|
|
(12,730 |
) |
|
|
(63,240 |
) |
|
|
— |
|
|
|
(75,970 |
) |
Cost, net accumulated depreciation and impairment |
|
|
|
|
|
|
|
|
|
|
|
|
||||
At December 31, 2022 |
|
|
67,690 |
|
|
|
199,322 |
|
|
|
225,940 |
|
|
|
492,952 |
|
At September 30, 2023 |
|
|
78,069 |
|
|
|
207,538 |
|
|
|
216,316 |
|
|
|
501,923 |
|
The additions in construction in progress during the nine months ended September 30, 2023 are mainly related to investment in new and existing production facilities.
Reclassifications between Construction in progress and Land and buildings and Plant and machinery are mainly related to the Landskrona, Sweden production facility.
Depreciation expense for the three months ended September 30, 2023 was $8.3 million (2022: $7.9 million). Depreciation expense for the nine months ended September 30, 2023 was $24.4 million (2022: $22.8 million).
Note 11. Leases
One sublease agreement related to the YYF Transaction commenced during the nine months ended September 30, 2023. The addition to the right-of-use asset amounts to $2.8 million. See Note 18 Non-current assets held for sale for further details of the YYF Transaction.
One lease agreement related to the headquarters office in Malmö, Sweden, commenced during the nine months ended September 30, 2023. The addition to the right-of-use asset amounts to $5.3 million.
Lease terms for production facilities are generally between 10 and 40 years, and lease terms for other properties (i.e., offices) are generally between one and 10 years. Lease terms for production equipment are generally between one and five years. The Group also has leases with a shorter lease term than 12 months and leases pertaining to assets of low value, such as office equipment. For these, the Group has chosen to apply the exemption rules in IFRS 16 Leases, meaning the value of these contracts is not part of the right-of-use asset or lease liability.
13
Notes to the interim condensed consolidated financial statements
(in thousands of U.S. dollars unless otherwise stated)
Below is the roll-forward of lease right-of-use assets:
|
|
Land and |
|
|
Plant and |
|
|
Total |
|
|||
Cost |
|
|
|
|
|
|
|
|
|
|||
At December 31, 2022 |
|
|
100,113 |
|
|
|
30,525 |
|
|
|
130,638 |
|
Increases |
|
|
8,678 |
|
|
|
2,020 |
|
|
|
10,698 |
|
Decreases |
|
|
(6,955 |
) |
|
|
(962 |
) |
|
|
(7,917 |
) |
Exchange differences |
|
|
(335 |
) |
|
|
(906 |
) |
|
|
(1,241 |
) |
At September 30, 2023 |
|
|
101,501 |
|
|
|
30,677 |
|
|
|
132,178 |
|
Accumulated depreciation |
|
|
|
|
|
|
|
|
|
|||
At December 31, 2022 |
|
|
(13,098 |
) |
|
|
(8,942 |
) |
|
|
(22,040 |
) |
Depreciation |
|
|
(6,529 |
) |
|
|
(3,688 |
) |
|
|
(10,217 |
) |
Decreases |
|
|
2,850 |
|
|
|
1,150 |
|
|
|
4,000 |
|
Exchange differences |
|
|
281 |
|
|
|
373 |
|
|
|
654 |
|
At September 30, 2023 |
|
|
(16,496 |
) |
|
|
(11,107 |
) |
|
|
(27,603 |
) |
Cost, net accumulated depreciation |
|
|
|
|
|
|
|
|
|
|||
At December 31, 2022 |
|
|
87,015 |
|
|
|
21,583 |
|
|
|
108,598 |
|
At September 30, 2023 |
|
|
85,005 |
|
|
|
19,570 |
|
|
|
104,575 |
|
The increase for the nine months ended September 30, 2023 mainly relates to the lease agreements described above.
Below is the maturity analysis of lease liabilities:
Lease liabilities |
|
September 30, 2023 |
|
|
Maturity Analysis |
|
|
|
|
Less than 3 months |
|
|
3,806 |
|
Between 3 months and 1 year |
|
|
11,417 |
|
Between 1 and 2 years |
|
|
17,302 |
|
Between 2 and 5 years |
|
|
30,964 |
|
After 5 years |
|
|
111,674 |
|
Total lease commitments |
|
|
175,163 |
|
Impact of discounting remaining lease payments |
|
|
(76,464 |
) |
Total lease liabilities at September 30, 2023 |
|
|
98,699 |
|
Lease liabilities included in the condensed consolidated statement of financial position at September 30, 2023 |
|
|
|
|
Non-current |
|
|
83,934 |
|
Current |
|
|
14,765 |
|
Total |
|
|
98,699 |
|
The Group has the following lease agreements, which had not commenced as of September 30, 2023, but to which the Group is committed:
Note 12. Other non-current receivables
14
Notes to the interim condensed consolidated financial statements
(in thousands of U.S. dollars unless otherwise stated)
|
|
September 30, 2023 |
|
|
December 31, 2022 |
|
||
Derivatives |
|
|
2,284 |
|
|
|
— |
|
Deposits |
|
|
1,948 |
|
|
|
1,802 |
|
Promissory notes |
|
|
21,465 |
|
|
|
— |
|
Long term prepaid expenses |
|
|
18,526 |
|
|
|
3,070 |
|
Other receivables |
|
|
3,529 |
|
|
|
2,976 |
|
Total |
|
|
47,752 |
|
|
|
7,848 |
|
The promissory note is part of the purchase price from selling the manufacturing facilities in Ogden, Utah and Dallas-Fort Worth, Texas (respectively, the “Ogden Facility” and the “Dallas-Fort Worth Facility,” and together, the “Facilities”), to YYF. The note has a maturity date of May 31, 2028. The nominal interest rate is 8% for the first year and then increases by 200 basis points each year. The interest is capitalized semi-annually, and the effective interest rate is 12.56%.
Long-term prepaid expenses consist primarily of a credit toward future use of shared assets at the Facilities due to the YYF Transaction.
For further information on the YYF Transaction, see Note 18 Non-current assets held for sale.
Note 13. Fair value of financial instruments
This note explains the judgments and estimates made in determining the fair values of the financial instruments that are recognized and measured at fair value in the financial statements. To provide an indication about the reliability of the inputs used in determining fair value, the Group has classified its financial instruments into the three levels prescribed under the accounting standards.
Level 1: The fair value of financial instruments traded in active markets (such as publicly traded derivatives and equity securities) is based on quoted market prices at the end of the reporting period. The quoted market price used for financial assets held by the Group is the current bid price. These instruments are included in Level 1.
Level 2: The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined using valuation techniques, which maximize the use of observable market data and rely as little as possible on entity-specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in Level 2.
Specific valuation techniques used in Level 2 to value financial instruments include:
Level 3: If one or more of the significant inputs is not based on observable market data, the instrument is included in Level 3. This is the case for unlisted equity securities.
Recurring fair value measurements at September 30, 2023 |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|||
Financial assets |
|
|
|
|
|
|
|
|
|
|||
Derivatives (part of other non-current receivables) |
|
|
— |
|
|
|
2,284 |
|
|
|
— |
|
Total financial assets |
|
|
— |
|
|
|
2,284 |
|
|
|
— |
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|||
Convertible Notes |
|
|
— |
|
|
|
— |
|
|
|
281,541 |
|
Derivatives (part of other current liabilities) |
|
|
— |
|
|
|
829 |
|
|
|
— |
|
Total financial liabilities |
|
|
— |
|
|
|
829 |
|
|
|
281,541 |
|
|
|
|
|
|
|
|
|
|
|
|||
Recurring fair value measurements at December 31, 2022 |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|||
Financial liabilities |
|
|
|
|
|
|
|
|
|
|||
Derivatives (part of other current liabilities) |
|
|
— |
|
|
|
316 |
|
|
|
— |
|
Total financial liabilities |
|
|
— |
|
|
|
316 |
|
|
|
— |
|
There were no transfers between the levels during the nine months ended September 30, 2023 and the year ended December 31, 2022.
15
Notes to the interim condensed consolidated financial statements
(in thousands of U.S. dollars unless otherwise stated)
The carrying amount of the promissory note, is a reasonable approximation of fair value since the transaction was closed on March 1, 2023, and there have been no significant changes to credit risk or market rates during the period March 1 until September 30, 2023. See Note 12 Other non-current receivables.
The carrying amount of non-current liabilities to credit institutions in the Group is a reasonable approximation of fair value since the interest rate is variable and there have been no significant changes to credit risk since issued on April 18, 2023. See Note 20 Liabilities to credit institution.
The carrying amount of current liabilities to credit institutions and other financial instruments in the Group is a reasonable approximation of fair value since they are short-term, and the discount effect is not significant.
Convertible Notes
|
|
Convertible Notes |
|
|
At January 1, 2023 |
|
|
— |
|
Issue of Convertible Notes |
|
|
324,950 |
|
Fair value changes (including interest expenses) recognized in the consolidated statement of operations |
|
|
(116,065 |
) |
Change in fair value recognized in consolidated statement of other comprehensive income/(loss) |
|
|
72,656 |
|
At September 30, 2023 |
|
|
281,541 |
|
|
|
September 30, 2023 |
|
|
Carrying amount |
|
|
281,541 |
|
Includes: Cumulative fair value changes on Convertible Notes attributable to changes in credit risk, recognized in the fair value reserve |
|
|
72,656 |
|
Amount the Company is contractually obligated to pay to holders of the Convertible Notes at maturity |
|
|
546,842 |
|
Difference between carrying amount and the amount the Company is contractually obligated to pay to holders of Convertible Notes at maturity |
|
|
(265,301 |
) |
The Group determines the amount of fair value changes which are attributable to credit risk by first determining the changes due to market conditions which give rise to market risk, and then deducting those changes from the total change in fair value of the Convertible Notes. Market conditions which give rise to market risk include changes in the benchmark interest rate. Fair value movements on the conversion option embedded derivative are included in the assessment of market risk fair value changes.
The fair value of the instrument in its entirety has been determined by using a combination of a Monte Carlo simulation and a discounted cash flow analysis.
The following table lists the key inputs and assumptions used in the valuation model as of September 30, 2023:
|
|
September 30, 2023 |
|
|
Conversion price ($) (1) |
|
1.36-2.52 |
|
|
Share price at valuation date ($) |
|
|
0.90 |
|
Expected price volatility of the Company share (%) |
|
|
55.00 |
|
Risk-free interest rate (%) |
|
|
4.60 |
|
Market interest rate (%) |
|
|
21.50 |
|
(1) The Convertible Notes are convertible at the option of each holder at an initial conversion price of $2.41-2.52 per ordinary share or per ADS, subject to customary anti-dilution adjustments and a conversion rate reset on March 23, 2024 and March 23, 2025. For further details on the Convertible Notes and the conversion price reset mechanism, see Note 22 Convertible Notes.
The market interest rate has been assessed based on the observed range of yields on corporate bonds with comparable terms and comparable credit ratings to that of the Group.
The following table shows the impact of the key inputs and assumptions on the fair value of the Convertible Notes:
16
Notes to the interim condensed consolidated financial statements
(in thousands of U.S. dollars unless otherwise stated)
|
|
September 30, 2023 |
|
|
Share price decrease 30% |
|
|
252,296 |
|
Share price increase 30% |
|
|
310,584 |
|
Volatility decrease 10% |
|
|
271,306 |
|
Volatility increase 10% |
|
|
292,246 |
|
Risk-free interest rate decrease 1% |
|
|
279,699 |
|
Risk-free interest rate increase 1% |
|
|
284,131 |
|
Market interest rate decrease 1% |
|
|
290,248 |
|
Market interest rate increase 1% |
|
|
273,251 |
|
For further information on the Convertible Notes, see Note 22 Convertible Notes.
Note 14. Inventories
|
|
September 30, 2023 |
|
|
December 31, 2022 |
|
||
Raw materials and consumables |
|
|
20,997 |
|
|
|
20,638 |
|
Finished goods |
|
|
62,540 |
|
|
|
93,837 |
|
Total |
|
|
83,537 |
|
|
|
114,475 |
|
Inventories recognized as an expense for the three months ended September 30, 2023 amounted to $147.0 million (2022: $168.8 million). Inventories recognized as an expense for the nine months ended September 30, 2023 amounted to $449.3 million (2022: $454.2 million). The expenses were included in cost of goods sold.
Write-downs of inventories to net realizable value for the three months ended September 30, 2023 amounted to $6.7 million (2022: $10.4 million). Write-downs of inventories to net realizable value for the nine months ended September 30, 2023 and 2022 amounted to $14.3 million (2022: $15.1 million). The write-downs were recognized as an expense for each period and included in cost of goods sold.
Note 15. Trade receivables
|
|
September 30, 2023 |
|
|
December 31, 2022 |
|
||
Trade receivables |
|
|
101,052 |
|
|
|
104,685 |
|
Less: allowance for expected credit losses |
|
|
(1,344 |
) |
|
|
(3,730 |
) |
Trade receivables—net |
|
|
99,708 |
|
|
|
100,955 |
|
Carrying amounts, by currency, for the Group’s trade receivables are as follows:
|
|
September 30, 2023 |
|
|
December 31, 2022 |
|
||
EUR |
|
|
32,074 |
|
|
|
26,692 |
|
USD |
|
|
24,138 |
|
|
|
23,192 |
|
GBP |
|
|
20,289 |
|
|
|
22,004 |
|
CNY |
|
|
10,797 |
|
|
|
17,372 |
|
SEK |
|
|
5,387 |
|
|
|
3,377 |
|
SGD |
|
|
1,731 |
|
|
|
1,525 |
|
HKD |
|
|
1,089 |
|
|
|
3,667 |
|
Other |
|
|
4,203 |
|
|
|
3,126 |
|
Total |
|
|
99,708 |
|
|
|
100,955 |
|
The maximum exposure to credit risk on the date of the statement of financial position is the carrying amounts according to the above.
17
Notes to the interim condensed consolidated financial statements
(in thousands of U.S. dollars unless otherwise stated)
Note 16. Other current receivables
|
|
September 30, 2023 |
|
|
December 31, 2022 |
|
||
Credit toward future capital expenditures |
|
|
13,748 |
|
|
|
— |
|
Value added tax |
|
|
8,853 |
|
|
|
11,109 |
|
Advance payments to vendors |
|
|
1,198 |
|
|
|
3,078 |
|
Other |
|
|
9,544 |
|
|
|
3,631 |
|
Total |
|
|
33,343 |
|
|
|
17,818 |
|
The credit toward future capital expenditures is related to the YYF Transaction, for the completion of oat base capacity at the Dallas-Fort Worth Facility. For further information on the YYF Transaction, see Note 18 Non-current assets held for sale.
Note 17. Cash and cash equivalents
|
|
September 30, 2023 |
|
|
December 31, 2022 |
|
||
Cash and cash equivalents |
|
|
|
|
|
|
||
Short-term deposits |
|
|
166,016 |
|
|
|
13,894 |
|
Cash at bank and on hand |
|
|
117,168 |
|
|
|
68,750 |
|
Total |
|
|
283,184 |
|
|
|
82,644 |
|
Short-term deposits are time deposits and structured deposits, with maturities of one to three months. The deposits can be withdrawn at any time before maturity date. The expected change in value is assessed as insignificant since the amount received cannot be less than the amount deposited.
Note 18. Non-current assets held for sale
On December 30, 2022, Oatly, Inc., and its wholly owned subsidiary, Oatly US Operations & Supply Inc., entered into an asset purchase agreement (the “Asset Purchase Agreement”) with Ya YA Foods USA LLC (“YYF”), and parent Aseptic Beverage Holdings LP, a Delaware limited partnership (“Buyer Parent”), to establish a strategic partnership pursuant to which Oatly, Inc. would sell the Facilities to YYF. Subject to the terms and conditions of the Asset Purchase Agreement, YYF would acquire a majority of the assets that were used in the operation of the Facilities and assume the obligations arising under the real property leases and certain contracts for and related to the Facilities. The assets subject to the Asset Purchase Agreement were included in the Americas reportable segment. As of December 31, 2022, these assets met the criteria for classification as held for sale. As part of the transaction and reclassification to held for sale, an impairment of $38.3 million was recognized to reduce the carrying amount of the assets to their fair value less costs of disposal. The impairment was recognized as other operating expenses in the consolidated statement of operations as of December 31, 2022.
The major classes of assets and liabilities of the Group classified as held for sale as at December 31, 2022 were, as follows:
|
December 31, 2022 |
|
|
Assets |
|
|
|
Property, plant and equipment |
|
110,128 |
|
Right-of-use assets |
|
32,575 |
|
Assets held for sale |
|
142,703 |
|
|
|
|
|
Liabilities |
|
|
|
Non-current lease liabilities |
|
40,967 |
|
Current lease liabilities |
|
3,827 |
|
Provisions |
|
3,677 |
|
Liabilities directly associated with assets held for sale |
|
48,471 |
|
Net assets directly associated with disposal group |
|
94,232 |
|
On January 25, 2023, a consent letter was entered into in connection with the SRCF Agreement pursuant to which the lenders under the SRCF Agreement agreed that the YYF Transaction shall constitute a permitted disposal for the purposes of the SRCF Agreement.
18
Notes to the interim condensed consolidated financial statements
(in thousands of U.S. dollars unless otherwise stated)
On March 1, 2023, the YYF Transaction closed, and the Company and its wholly owned subsidiary, Oatly US Operations & Supply Inc. sold the Facilities to YYF in connection with the establishment of a strategic manufacturing alliance with YYF, pursuant to the terms of that certain asset purchase agreement with YYF and Buyer Parent, dated December 30, 2022 (collectively, the “YYF Transaction”). Pursuant to the terms and conditions of the Asset Purchase Agreement, YYF acquired a majority of the assets that are used in the operation of the Facilities and assumed the Company’s obligations arising under the real property leases and certain contracts for and related to the Facilities. The Company continues to own all intellectual property related to production of oat base, the Company’s principal, proprietary ingredient for all Oatly products, and the Company continues to own and operate its own equipment, fixtures and supplies associated with its production of oat base at the Facilities. In connection with the YYF Transaction, YYF and the Company also have entered into a contract manufacturing agreement pursuant to which YYF will manufacture certain finished products for the Company, using oat base supplied by Oatly (the “Co-Pack Agreement”).
As consideration for the YYF Transaction, the Company received an aggregate purchase price of approximately $102.6 million. Of this aggregate purchase price, $86.5 million is attributable to the Ogden Facility, of which (a) $72.0 million was paid to the Company through a combination of $52.0 million cash and $20.0 million in the form of a promissory note from the Buyer Parent to the Company, and (b) $14.5 million is in the form of a credit toward future use of shared assets at the Ogden Facility. The remaining $16.1 million of the aggregate purchase price is attributable to the Dallas-Fort Worth Facility, of which (a) $13.6 million is a credit toward future capital expenditures associated with completion of oat base capacity at the Dallas-Fort Worth Facility, and (b) $2.5 million is in the form of a credit toward future use of shared assets at the Dallas-Fort Worth Facility. As part of the consideration for the Transaction, the Buyer Parent issued a promissory note for $20 million to the Company due May 31, 2028 (the “Note”). The interest rate of the Note begins at 8% and escalates an additional 2% each year. The Note is guaranteed by the founder and chief executive officer of the Buyer Parent. The Buyer Parent’s obligation under the Note may be offset by amounts owed to YYF under the Co-Pack Agreement only if such amounts are not paid in accordance with the Co-Pack Agreement. The Note also contains other customary terms and conditions.
Note 19. Equity
Share capital and Treasury shares
In May 2021, the shareholders resolved to issue 69,497 thousand warrants to secure the future delivery of shares under the 2021 Plan. During May 2022, the Company exercised 650 thousand warrants, and during May 2023, the Company exercised 2,882 thousand warrants. As of September 30, 2023 and December 31, 2022, there were 65,965 and 68,847 thousand warrants outstanding, respectively.
Upon exercise of the warrants in May 2023, 2,882 thousand ordinary shares were allotted and issued, and 1,935 thousand ordinary shares were converted to American Depositary Shares to be delivered to participants under the 2021 Incentive Award Plan related to the vesting of the May 2021 and May 2022 grants. The remaining balance is held as treasury shares to enable the Company's timely delivery of shares upon the exercise of outstanding share options and to meet future vesting of the RSUs.
As of September 30, 2023 and December 31, 2022, 594,255 and 592,320 thousand ordinary shares, respectively were registered, and the par value per share was $0.00018 (SEK 0.0015) The Company had 1,054 thousand treasury shares as of September 30, 2023 and 107 thousand treasury shares as of December 31, 2022.
Other contributed capital
As of September 30, 2023 and December 31, 2022 other contributed capital of $1,628.0 million consists of share premium, shareholders contribution and proceeds from warrant issues.
Other reserves
As of September 30, 2023 other reserves of $(271.9) million consists of fair value reserve of $(72.7) million related to fair value gains and losses on the Convertible Notes attributable to changes in the Group’s credit risk, and foreign currency translation reserve of $(199.2) million primarily related to the exchange differences occurring from the translation of foreign operations in another currency than the reporting currency of the Group (USD).
As of December 31, 2022 other reserves of $(171.5) million consisted of foreign currency translation reserve primarily related to the exchange differences occurring from the translation of foreign operations in another currency than the reporting currency of the Group (USD).
Accumulated deficit
19
Notes to the interim condensed consolidated financial statements
(in thousands of U.S. dollars unless otherwise stated)
As of September 30, 2023 and December 31, 2022, accumulated deficit of $(767.0) million and $(665.5) million, respectively, consists of accumulated losses and share-based payments.
Non-controlling interest
On July 27, 2023, one of the Group’s subsidiaries in China carried out a share issue. Prior to the share issue the Group owned 100 percent of the share capital in the subsidiary. Xiangpiaopiao Food Co., Ltd. subscribed for a part of the new issued shares and owns 40 percent of the share capital after the transaction, whereas the Group recognized a non-controlling interest. As of September 30, 2023, non-controlling interests amounted to $1.9 million.
Note 20. Liabilities to credit institutions
|
|
September 30, 2023 |
|
|
December 31, 2022 |
|
||
Non-current liabilities to credit institutions |
|
|
115,340 |
|
|
|
2,668 |
|
Current liabilities to credit institutions |
|
|
10,163 |
|
|
|
49,922 |
|
Total |
|
|
125,503 |
|
|
|
52,590 |
|
As of September 30, 2023 the Liabilities to credit institutions balance amounts to $125.5 million and is related to outstanding amounts under the TLB Credit Agreement (as defined below), the EIF Facility (as defined below) and the CMB Credit Facility (as defined below). As of December 31, 2022, the Liabilities to credit institutions balance amounted to $52.6 million, and were related to outstanding amounts under the SRCF Agreement and the EIF Facility.
The European Investment Fund guaranteed three-year term loan facility with Svensk Exportkredit (the “EIF Facility”) was entered into in October 2019. In October 2022, the EIF Facility was amended to extend the term for another three years, with a maturity date in October 2025. The loan facility and interest margin remain unchanged. As of September 30, 2023 and December 31, 2022, the Group had €2.8 million (equivalent of $3.0 million) and €3.8 million (equivalent of $4.0 million), respectively, outstanding on the EIF Facility, including accrued interest.
In April 2023, the Company entered into a Term Loan B Credit Agreement (the “TLB Credit Agreement”) with, amongst others, Silver Point Finance LLC as Syndication Agent and Lead Lender, J.P. Morgan SE, as Administrative Agent and Wilmington Trust (London) Limited as Security Agent, including a term loan facility of $130 million borrowed by Oatly AB. The term of the TLB Credit Agreement is five years from the funding date of the term loan facility, and the term loan facility is subject to 1% amortization per annum paid in quarterly instalments. Borrowings carry an interest rate of Term SOFR (with floor of 2.50%) plus 7.5% or Base Rate (with floor of 3.50%) plus 6.5%. The TLB Credit Agreement, contains ongoing covenants such as minimum EBITDA, total net leverage ratio and liquidity requirements. The TLB Credit Agreement also contains certain negative covenants, including but not limited to restrictions on indebtedness, limitations on liens, fundamental changes covenant, asset sales covenant, and restricted payments covenant. The debt under the TLB Credit Agreement ranks pari passu with, and shares in the same security and guarantees from the Group as the EIF Facility and the SRCF Agreement by way of the Intercreditor Agreement. As of September 30, 2023 the Group had $118.3 million outstanding on the TLB Credit Agreement, including accrued interest and net after original issue discount and transaction costs.
In April 2023, the SRCF Agreement was amended and restated whereby, among other things, (i) the term of the SRCF Agreement was reset to three years and six months, with a one year uncommitted extension option, (ii) the lender group under the SRCF Agreement was reduced to JP Morgan SE, BNP Paribas SA, Bankfilial Sverige, Coöperatieve Rabobank U.A. and Nordea Bank Abp, filial i Sverige and the commitments under the SRCF Agreement were reduced to SEK 2,100 million (equivalent of $192.1 million), with an uncommitted incremental revolving facility option of up to SEK 500 million (equivalent of $45.7 million), (iii) the initial margin was reset at 4.00% p.a., (iv) the tangible solvency ratio, minimum EBITDA, minimum liquidity and total net leverage ratio financial covenants were reset, (v) the existing negative covenants were amended to further align with those included in the TLB Credit Agreement, including in relation to incurrence of indebtedness, and (vi) the debt under the SRCF Agreement ranks pari passu with, and shares in the same security and guarantees from the Group as, the EIF Facility and the TLB Credit Agreement by way of the Intercreditor Agreement. As of September 30, 2023, the Group had no utilized loan amounts under the amended SRCF Agreement. As of December 31, 2022, the Group had utilized loan amounts under the previous SRCF agreement of SEK 507 million (equivalent of $48.6 million), including accrued interest.
In May 2023, (i) the SRCF Agreement was amended pursuant to an amendment letter to, among other things, ensure that the Convertible Notes constitute “PIPE Financing” under and as defined in the SRCF Agreement and (ii) the TLB Credit Agreement was amended pursuant to an
20
Notes to the interim condensed consolidated financial statements
(in thousands of U.S. dollars unless otherwise stated)
amendment agreement to, among other things, ensure that the Convertible Notes constitute “Convertible Bonds” under and as defined in the TLB Credit Agreement. See Note 22 Convertible Notes for more information on the Company’s Convertible Notes.
The EIF Facility, TLB Credit Agreement and the SRCF share the following collateral: share pledges, security over material intra-group loans, security over material bank accounts, security over material intellectual property, New York law all-asset security, English, Hong Kong and Singapore law debentures, Swedish floating charges and Swedish real estate mortgage.
In November 2022, the Group's indirect subsidiary Oatly Shanghai Co., Ltd. entered into a RMB 150 million (equivalent of $20.7 million) working capital credit facility with China Merchants Bank Co., Ltd. Shanghai Branch (the “CMB Credit Facility”). As of September 30, 2023, the Group had RMB 30.0 million (equivalent of $4.2 million) outstanding on the CMB Credit Facility. As of December 31, 2022, there were no outstanding borrowings under the CMB Credit Facility.
Currency risk (transaction risk)
The TLB Credit Agreement is denominated in USD and the borrower within the Group is Oatly AB with a functional currency of SEK. The Group is therefore exposed to currency risk SEK/USD and if the rate would increase/decrease by 10% the impact on loss before tax for the nine months ended September 30, 2023, would be $11.5 million.
Interest rate risk
The Group is exposed to interest rate risk that arises from the term loan that carries an interest of Term SOFR with a floor of 2.5%. To manage the risk the Group has entered into interest rate caps for the full amount of the term loan of $130 million. The cap is 4.6% and has a maturity of 3 years (April 2026). As of September 30, 2023, the cap is in the money and the Group is not exposed to changes in the variable interest rate above 4.6%. If variable interest increased by 300 basis points the impact on loss before tax for the three months ended September 30, 2023, would be zero since the interest rate caps are in the money as of this date. If variable interest decreased by 300 basis points the impact on loss before tax for the three months ended September 30, 2023, would be $0.6 million, taking into account the floor of 2.5% in the term loan.
Note 21. Provisions
|
|
Restructuring |
|
|
Decommissioning |
|
|
Legal settlement |
|
|||
At December 31, 2022 |
|
|
3,800 |
|
|
|
7,194 |
|
|
|
— |
|
Decreases: Included in the acquisition value of right-of-use assets |
|
|
— |
|
|
|
(2,127 |
) |
|
|
— |
|
Charged to the consolidated statement of operations: |
|
|
|
|
|
|
|
|
|
|||
- Additional provisions recognized |
|
|
10,761 |
|
|
|
— |
|
|
|
9,250 |
|
- Unwinding of discount effect |
|
|
— |
|
|
|
148 |
|
|
|
— |
|
- Reversal of non-utilized amounts |
|
|
(203 |
) |
|
|
— |
|
|
|
— |
|
Amounts used during the year |
|
|
(9,361 |
) |
|
|
— |
|
|
|
— |
|
Charged to other comprehensive income/(loss): |
|
|
|
|
|
|
|
|
|
|||
- Exchange differences |
|
|
(79 |
) |
|
|
86 |
|
|
|
— |
|
At September 30, 2023 |
|
|
4,918 |
|
|
|
5,301 |
|
|
|
9,250 |
|
Current |
|
|
4,918 |
|
|
|
— |
|
|
|
9,250 |
|
Non-current |
|
|
— |
|
|
|
5,301 |
|
|
|
— |
|
Restructuring
The restructuring provisions recorded in the fourth quarter of 2022 and during the nine months ended September 30, 2023 and 2022 relate principally to organizational restructuring. The restructuring plans were drawn up and announced to the employees of the Group in the fourth quarter of 2022, and during the nine months ended September 30, 2023. The restructuring is expected to be completed in 2023.
Decommissioning
The provision recognized for decommissioning costs is relates to the restoration costs for leased production facilities. The decommissioning is expected to be settled at the end of the respective lease term.
Legal settlement
21
Notes to the interim condensed consolidated financial statements
(in thousands of U.S. dollars unless otherwise stated)
For information regarding the legal settlement, see Note 26 Commitments and Contingencies.
Note 22. Convertible Notes
On March 23, 2023 and April 18, 2023, the Company issued $300 million aggregate principal amount of 9.25% Convertible Senior PIK Notes due 2028 (the notes issued on March 23, 2023, the “U.S. Notes” and the notes issued on April 18, 2023, the “Swedish Notes” and, collectively, the “Original Convertible Notes”) (the Original Convertible Notes, together with the HH Notes (as defined below), the “Convertible Notes”). The U.S. Notes and the Swedish Notes have substantially identical economic terms. The U.S. Notes were subject to mandatory redemption if the TLB Credit Agreement were not executed. The proceeds from the U.S. Notes were kept in an escrow account and not released to the Company until the TLB Credit Agreement was executed.
Certain of the Company’s existing shareholders, Nativus Company Limited, Verlinvest and Blackstone Funds, purchased $200.1 million aggregate principal amount of the Swedish Notes and other institutional investors purchased $99.9 million aggregate principal amount of the U.S. Notes. The investors paid an aggregate purchase price of $291 million, reflecting an original issue discount of 3%.
The Convertible Notes bear interest at a rate of 9.25% per annum, payable semi-annually in arrears in cash or in payment-in-kind, at the Company’s option, on April 15 and October 15 of each year, beginning on October 15, 2023. The Convertible Notes will mature on September 14, 2028, unless earlier converted by the holders or required to be converted, repurchased or redeemed by the Company. The Convertible Notes are convertible at the option of each holder at an initial conversion price of $2.41 per Ordinary Share or per ADS, subject to customary anti-dilution adjustments and a conversion rate reset on March 23, 2024 and March 23, 2025 if the average of the daily volume-weighted average prices of the ADSs for the 30 consecutive trading days immediately preceding March 23, 2024 and March 23, 2025, respectively, is below a specified price. The conversion price, before considering customary anti-dilution adjustments, cannot be reset to lower than $1.81 on March 23, 2024 and $1.36 on March 23, 2025. The Company may require conversion of the Convertible Notes if the last reported sale price of the Company’s ADSs equals or exceeds 200% of their conversion price on any 45 trading days during any 90 consecutive day period beginning on or after the third anniversary of the issuance of the U.S. Notes and the Swedish Notes, respectively. The Convertible Notes benefit from the same covenants limiting incurrence of financial indebtedness by the Company and its subsidiaries as are contained in the TLB Credit Agreement.
On April 18, 2023, the Company, Oatly AB, Oatly Inc. and other parties entered into the Intercreditor Agreement which includes customary ranking, enforcement and turnover provisions intended to govern the relationship between the creditor groups and which affect e.g. the Convertible Notes.
On May 9, 2023 the Company entered into an agreement with an affiliate of Hillhouse Investment Management Ltd. (“Hillhouse”) to sell an additional $35 million in Convertible Notes, resulting in approximately $34 million in financing after reflecting an original issue discount of 3% (the “HH Notes”). The economic terms of the HH Notes are substantially identical to the economic terms of the U.S. Notes as part of the previously-mentioned financing, except (i) that the HH Notes are convertible at Hillhouse’s option at an initial conversion price of $2.52 per ADS, representing an approximate 17% premium to the last reported sale price of the Company’s ADSs on the Nasdaq Global Market on May 8, 2023, and (ii) with respect to the specified prices in connection with the conversion rate resets of the HH Notes. The conversion price, before considering customary anti-dilution adjustments, cannot be reset to lower than $1.89 on March 23, 2024 and $1.41 on March 23, 2025. In addition, on May 9, 2023, one of the existing holders of Swedish Notes and an affiliate of one of the Company's shareholders, Verlinvest S.A. (“Verlinvest”), agreed to sell and Hillhouse agreed to purchase from Verlinvest $15 million aggregate principal amount of Swedish Notes (the “Resale Notes”). The purchase and sale of the HH Notes and the Resale Notes closed on May 31, 2023. The HH Notes are also subject to the Intercreditor Agreement.
For details on the fair value on Convertible Notes, see Note 13 Fair value of financial instruments.
22
Notes to the interim condensed consolidated financial statements
(in thousands of U.S. dollars unless otherwise stated)
Note 23. Accrued expenses
|
|
September 30, 2023 |
|
|
December 31, 2022 |
|
||
Accrued production expenses |
|
|
27,680 |
|
|
|
28,286 |
|
Accrued personnel expenses |
|
|
26,647 |
|
|
|
32,169 |
|
Accrued variable consideration |
|
|
22,729 |
|
|
|
15,575 |
|
Accrued marketing and sales expenses |
|
|
10,642 |
|
|
|
6,279 |
|
Accrued logistic expenses |
|
|
10,425 |
|
|
|
19,699 |
|
Other accrued expenses |
|
|
19,032 |
|
|
|
21,029 |
|
Total |
|
|
117,155 |
|
|
|
123,037 |
|
Note 24. Related party disclosures
Share-based compensation to related parties
Information about share-based compensation to related parties is found in Note 6 Share-based compensation.
Transactions with related parties
For the three and nine months ended September 30, 2023, the Company expensed $0.2 million and $0.7 million (2022: $0.3 million and $0.6 million), respectively, pursuant to a Distribution Agreement with the distribution company Chef Sam, of which Bernard Hours, a member of the Board of Directors, is a 33% owner.
On April 18, 2023 the Company issued Convertible Notes to related parties, Nativus Company Limited and Verlinvest S.A, with a fair value of $174.0 million. As of September 30, 2023, the fair value of the outstanding Convertible Notes to related parties amounted to $138.2 million. The Convertible Notes were issued with the terms and conditions described in Note 22 Convertible Notes.
Note 25. Earnings/(loss) per share
Basic earnings/(loss) per share is calculated by dividing the profit/(loss) for the period attributable to the shareholders of the parent by the weighted average number of ordinary shares outstanding during the period (net of treasury shares).
Diluted loss per share is calculated by dividing the profit/(loss) for the period attributable to the shareholders of the parent (after adjusting for fair value change, interest and transaction costs on the Convertible Notes) by the weighted average number of ordinary shares outstanding during the period (net of treasury shares) plus the weighted average number of ordinary shares that would be issued on conversion of all the potential dilutive ordinary shares into ordinary shares.
The following table reflects the profit/(loss) and share data used in the basic earnings/(loss) and diluted loss per share calculations:
23
Notes to the interim condensed consolidated financial statements
(in thousands of U.S. dollars unless otherwise stated)
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Basic earnings/(loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Profit/(loss) for the year, attributable to the shareholders of the parent |
|
|
44,085 |
|
|
|
(107,949 |
) |
|
|
(118,211 |
) |
|
|
(267,398 |
) |
Shares used in computation |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of shares outstanding (thousands) |
|
|
594,255 |
|
|
|
592,164 |
|
|
|
593,262 |
|
|
|
591,964 |
|
Basic earnings/(loss) per share, U.S. $ |
|
|
0.07 |
|
|
|
(0.18 |
) |
|
|
(0.20 |
) |
|
|
(0.45 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Profit/(loss) for the year, attributable to the shareholders of the parent |
|
|
44,085 |
|
|
|
(107,949 |
) |
|
|
(118,211 |
) |
|
|
(267,398 |
) |
Fair value gains on dilutive Convertible Notes |
|
|
(126,562 |
) |
|
|
— |
|
|
|
(130,385 |
) |
|
|
— |
|
Transaction costs and interest savings on dilutive Convertible Notes |
|
|
8,510 |
|
|
|
— |
|
|
|
31,801 |
|
|
|
— |
|
Net loss used in the computation of diluted earnings/(loss) per share |
|
|
(73,967 |
) |
|
|
(107,949 |
) |
|
|
(216,794 |
) |
|
|
(267,398 |
) |
Shares used in computation |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of shares outstanding (thousands) |
|
|
594,255 |
|
|
|
592,164 |
|
|
|
593,262 |
|
|
|
591,964 |
|
Dilutive Convertible Notes (thousands)(1) |
|
|
400,616 |
|
|
|
— |
|
|
|
239,049 |
|
|
|
— |
|
Diluted weighted average number of shares outstanding (thousands) |
|
|
994,872 |
|
|
|
592,164 |
|
|
|
832,311 |
|
|
|
591,964 |
|
Diluted loss per share, U.S. $ |
|
|
(0.07 |
) |
|
|
(0.18 |
) |
|
|
(0.26 |
) |
|
|
(0.45 |
) |
(1) The number of potential dilutive shares or ADSs from the Convertible Notes are calculated assuming the most advantageous conversion price from the standpoint of the holder and assuming all capitalized interest at maturity will be settled with shares or ADSs. For further details on the Convertible Notes and the conversion price reset mechanism, see Note 22 Convertible Notes.
Potential dilutive securities that were not included in the diluted earnings/loss per share calculations because they would be anti-dilutive were as follows:
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Restricted stock units |
|
|
9,687,452 |
|
|
|
6,810,323 |
|
|
|
9,687,452 |
|
|
|
6,810,323 |
|
Stock options |
|
|
21,303,580 |
|
|
|
14,213,625 |
|
|
|
21,303,580 |
|
|
|
14,213,625 |
|
Note 26. Commitments and Contingencies
Commitments
Minimum purchase commitments
The Group has several supplier contracts primarily for production and packaging services where minimum purchase commitments exist in the contract terms. The commitments are associated with contracts that are enforceable and legally binding and that specify significant terms, including fixed or minimum services to be purchased and fixed, minimum or variable price provisions. In 2022, the Group consolidated the use of co-packers and increased the utilization of expanded in-house manufacturing facilities. The lower allocation of volumes to co-packing in EMEA, and a volume adjustment related to a co-packer arrangement in Asia, resulted in total shortfall expenses of $8.2 million for the nine months ended September 30, 2022. For the nine months ended September 30, 2023 the continued consolidated use of co-packers in EMEA and Americas, and a volume adjustment related to a co-packer arrangement in Asia, resulted in volume shortfall expenses of $7.9 million. The shortfall expenses are presented in cost of goods sold in the consolidated statement of operations.
Leases and property, plant and equipment
The future cash outflows relating to leases that have not yet commenced are disclosed in Note 11 Leases.
As of September 30, 2023, the Group is committed to various purchase agreements regarding production equipment in Peterborough, UK and in Dallas-Fort Worth, Texas, under which the Group’s obligations amount to $19.7 million (2022: $59.2 million) and $3.4 million (2022: $0 million), respectively.
24
Notes to the interim condensed consolidated financial statements
(in thousands of U.S. dollars unless otherwise stated)
As of December 31, 2022, the Group had commitments of $19.3 million related to the Dallas-Fort Worth, Texas, which have been transferred to YYF as part of the close of the YYF Transaction on March 1, 2023. Refer to Note 18 Non-current assets held for sale for further details on the YYF Transaction.
Legal contingencies
From time to time, the Company may be involved in various claims and legal proceedings related to claims arising out of the operations. In July and September 2021, three securities class action complaints were filed under the captions Jochims v. Oatly Group AB et al., Case No. 1:21-cv-06360-AKH, Bentley v. Oatly Group AB et al., Case No. 1:21-cv-06485-AKH, and Kostendt v. Oatly Group AB et al., Case No. 1:21-cv-07904-AKH, in the United States District Court for the Southern District of New York against the Company and certain of its officers and directors, alleging violations of the Securities Exchange Act of 1934 and SEC Rule 10b-5. These actions have been consolidated under the caption In re Oatly Group AB Securities Litigation, Consolidated Civil Action No. 1:21-cv-06360-AKH. The operative consolidated complaint alleges violations of the Securities Exchange Act of 1934, SEC Rule 10b-5, and the Securities Act of 1933. In February 2022, a securities class action complaint was filed under the caption Hipple v. Oatly Group AB et al., Index No. 151432/2022 in the New York County Supreme Court against the Company and certain of its officers and directors, alleging violations of the Securities Act of 1933. In May 2022, the New York County Supreme Court granted a stay of Hipple v. Oatly Group AB et al. pending final adjudication of In re Oatly Group AB Securities Litigation in the United States District Court for the Southern District of New York. In December 2022, the parties in In re Oatly Group AB Securities Litigation completed briefing of the defendants’ motion to dismiss the operative consolidated complaint; there was oral argument on the motion on May 31, 2023, and the Court granted the motion without prejudice, except for the claim brought under Section 12 of the Securities Act of 1933, which the Court dismissed with prejudice. Plaintiffs filed their amended complaint on August 11, 2023. In October 2023, the parties reached a settlement in principle of both matters that would require the Company to pay $9.25 million, which is contingent upon court approval, among other things. If the settlement is not finalized and does not become effective, the cases will be returned to litigation.
25
Note 27. Events after the end of the reporting period
Following certain events after the end of the reporting period, the Company decided to discontinue the construction of its new production facilities in the EMEA and Americas segments. In the fourth quarter of 2023, the Company expects to incur non-cash impairment charges in the range of $110 to $150 million. The Company also expects to incur restructuring and other exit costs of approximately $40 to $50 million relating to these production facilities. The Company currently estimates these restructuring and other exit costs to result in no more than $20 million of net cash outflows over the next two fiscal years, after taking into consideration anticipated proceeds from selling certain equipment.
The Company may incur additional costs not currently contemplated due to events associated with the discontinuation of construction at these facilities. The charges that the Company expects to incur are estimates subject to several assumptions, and actual results may differ materially.
On November 6, 2023, the company received a notification from the Nasdaq Stock Market (“Nasdaq”) that the Company is not in compliance with the minimum bid price requirements of Nasdaq Listing Rule 5450(a)(1) (the “Notice”). The Notice has no immediate effect on the listing of the Company’s ADSs or its business operations. The Company is currently considering its options, with the intention to remedy the noncompliance in due time.
As previously announced, effective October 1, 2023, Marie-José David replaced Christian Hanke as the Company’s Chief Financial Officer.
26
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Special Note Regarding Forward-Looking Statements
This Report on Form 6-K (the “Report”) contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that relate to our current expectations and views of future events. These forward-looking statements are contained principally in this Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” These statements relate to events that involve known and unknown risks, uncertainties and other factors, including those listed under Item 3.D. “Risk Factors” of our Annual Report on Form 20-F for the year ended December 31, 2022 (the “2022 Annual Report”), those listed under Part II, Item 1A of this Report and other filings with the SEC, which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.
All statements contained in this Report that do not relate to matters of historical fact should be considered forward-looking statements, including, without limitation, statements regarding our future results of operations and financial position, industry and business trends, business strategy, market growth, and anticipated cost savings. In some cases, these forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to” or other similar expressions.
These forward-looking statements are subject to risks, uncertainties and assumptions, some of which are beyond our control. In addition, these forward-looking statements reflect our current views with respect to future events and are not a guarantee of future performance. Actual outcomes may differ materially from the information contained in the forward-looking statements as a result of a number of factors, including, without limitation, the risk factors set forth in our 2022 Annual Report, the risk factors set forth in this Report on Form 6-K and the following:
27
28
The forward-looking statements made in this Report relate only to events or information as of the date on which the statements are made in this Report. Except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events. You should read this Report and the documents that we reference in this Report and have filed as exhibits to this Report completely and with the understanding that our actual future results or performance may be materially different from what we expect.
Overview
We are the world’s original and largest oatmilk company. For over 25 years, we have exclusively focused on developing expertise around oats: a global power crop with inherent properties suited for sustainability and human health. Our commitment to oats has resulted in core technical advancements that enabled us to unlock the breadth of the dairy portfolio, including milks, ice creams, yogurts, cooking creams, spreads and on-the-go drinks. Since our founding, we have had a bold vision for a food system that is better for people and the planet. We believe that transforming the food industry is necessary to face humanity’s greatest challenges across climate, environment, health and lifestyle and have not only positioned our brand to capitalize on the growing consumer interest in sustainable, plant- based foods and dairy alternatives, but we have become a driving force behind increased consumer awareness and transition from traditional dairy consumers to Oatly.
Recent Developments, Trends and Other Factors Affecting our Business
Strategic actions – an update
We continue to execute on our strategic priorities focused on achieving profitable growth. These actions are aimed at reducing the complexity and increasing the agility of our organization and driving profitable growth with a more asset light strategy.
We have recorded restructuring costs of $3.2 million and $12.3 million in the three and nine months ended September 30, 2023, respectively, related to continued activities linked to simplifying our organizational structure and we expect to continue to identify and execute on incremental opportunities throughout 2023.
Following certain events after the end of the reporting period, we decided to discontinue the construction of our new production facilities in the EMEA and Americas segments. In the fourth quarter of 2023, we expect to incur non-cash impairment charges in the range of $110 to $150 million. We also expect to incur restructuring and other exit costs of approximately $40 to $50 million relating to these production facilities. We currently estimate these restructuring and other exit costs to result in no more than $20 million of net cash outflows over the next two fiscal years, after taking into consideration anticipated proceeds from selling certain equipment.
Impact of the Current Macroeconomic Environment on our Results
The COVID-19 pandemic recovery continues to have an impact on our business operations, results of operations and cash flows during the three and nine months ended September 30, 2023, as it is progressing at a slower pace than previously assumed. We continue to monitor geopolitical events around the world which might have an impact in our business operations, however at this stage, there are no material adverse effect to our results.
Revenue
We generate revenue primarily from sales of our oatmilk and other oat-based products across our three geographic regions: EMEA, the Americas and Asia. Our customers include retailers, e-commerce channels, coffee shops and other specialty providers within the foodservice industry.
EMEA is our largest revenue-producing region, followed by the Americas and Asia. Currently, our primary markets in EMEA are the United Kingdom, Germany and Sweden. In the Americas, substantially all of our revenue to date can be attributed to the United States, and in Asia, the majority of our revenue is generated in China. The channel and product mix vary by country, where our more mature markets, such as Sweden
29
and Finland, have a broader product portfolio available to customers and consumers. For the nine months ended September 30, 2023, on a consolidated level, oatmilk accounted for approximately 90% of our revenue.
We routinely offer sales discounts and promotions through various programs to customers. These programs include rebates, temporary on-shelf price reductions, retailer advertisements, product coupons and other trade activities. The expense associated with these discounts and promotions is estimated and recorded as a reduction in total gross revenue in order to arrive at reported net revenue. These promotional activities impact our net revenue and changes in such activities could impact period-over-period results.
The following factors and trends in our business have driven net revenue growth over prior periods and are expected to be key drivers of our net revenue growth going forward:
Cost of goods sold
Cost of goods sold consists primarily of the cost of oats and other raw materials, product packaging, co-manufacturing fees, direct labor and associated overhead costs and property, plant and equipment depreciation. Our cost of goods sold also includes warehousing and transportation of inventory. We expect our cost of goods sold to increase in absolute dollars to support our growth. However, we expect that, over time, cost of goods sold will decrease as a percentage of net revenue, as a result of the scaling of our business and optimizing our production footprint.
Gross profit and margin
Gross profit consists of our net revenue less costs of goods sold. We have scaled our production capacity significantly over the past couple of years. Our gross profit margin has benefited and will continue to benefit from the localization of production capacity closer to our customers and consumers. Over time, we expect to improve our manufacturing operational performance and leverage the cost of our fixed production and staff costs, including a higher focus on procurement efficiencies through scale of purchasing and diversification of suppliers. The ramp-up period of our new facilities has been extended beyond our original plans, impacted by events such as COVID-19 restrictions, market shut-downs, and operational challenges.
Inflation has increased significantly during the past two years, we have implemented pricing actions to partially offset these headwinds. Further pricing actions might be enacted if deemed necessary to offset cost of goods sold inflation, but there is no assurance we will be able to offset all inflationary pressure impacting our business operations.
Operating expenses
Research and development expenses consist primarily of personnel related expenses for our research and development staff, including salaries, benefits and bonuses, but also third-party consultancy fees and expenses incurred related to product trial runs. Our research and development efforts are focused on enhancements to our existing product formulations and production processes in addition to the development of new products.
30
Selling, general and administrative expenses include primarily personnel-related expenses for our sales, general and administrative staff, brand awareness and advertising costs, costs associated with consumer promotions, product samples and sales aids. These also include customer distribution costs, i.e. outbound shipping and handling costs for finished goods, and other functional related selling and marketing expenses, depreciation and amortization expense on non-manufacturing assets and other miscellaneous operating items. We will also continue to incur increased administrative and compliance costs as a result of being a public company. Selling, general and administrative expenses also include auditor fees and other third-party consultancy fees, expenses related to management, finance and accounting, information technology, human resources and other office functions.
Other operating income and (expenses), net, consists primarily of cost for legal settlement and net foreign exchange gains (losses) on operating related activities.
Other
Finance income and (expenses), net, primarily consists of impact from fair value changes on Convertible Notes, interest expense related to loans from credit institutions, interest expense on lease liabilities and foreign exchange gains and losses attributable to our external and internal financing arrangements.
Income tax (expense)/benefit represents both current and deferred income tax expenses. Current tax expenses primarily represent income taxes based on income in multiple foreign jurisdictions.
Results of Operations
The following table sets forth the interim condensed consolidated statements of operations in U.S. dollars and as a percentage of revenue for the periods presented.
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||||||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||||||||||||||||||
|
|
(in thousands $) |
|
|
% of |
|
|
(in thousands $) |
|
|
% of |
|
|
(in thousands $) |
|
|
% of |
|
|
(in thousands $) |
|
|
% of |
|
||||||||
Revenue |
|
|
187,595 |
|
|
|
100.0 |
% |
|
|
183,026 |
|
|
|
100.0 |
% |
|
|
579,227 |
|
|
|
100.0 |
% |
|
|
527,170 |
|
|
|
100.0 |
% |
Cost of goods sold |
|
|
(155,034 |
) |
|
|
(82.6 |
)% |
|
|
(178,044 |
) |
|
|
(97.3 |
)% |
|
|
(474,922 |
) |
|
|
(82.0 |
)% |
|
|
(478,196 |
) |
|
|
(90.7 |
)% |
Gross profit |
|
|
32,561 |
|
|
|
17.4 |
% |
|
|
4,982 |
|
|
|
2.7 |
% |
|
|
104,305 |
|
|
|
18.0 |
% |
|
|
48,974 |
|
|
|
9.3 |
% |
Research and development expenses |
|
|
(4,684 |
) |
|
|
(2.5 |
)% |
|
|
(5,245 |
) |
|
|
(2.9 |
)% |
|
|
(15,719 |
) |
|
|
(2.7 |
)% |
|
|
(15,227 |
) |
|
|
(2.9 |
)% |
Selling, general and administrative expenses |
|
|
(87,125 |
) |
|
|
(46.4 |
)% |
|
|
(103,765 |
) |
|
|
(56.7 |
)% |
|
|
(292,675 |
) |
|
|
(50.5 |
)% |
|
|
(304,898 |
) |
|
|
(57.8 |
)% |
Other operating income and (expenses), net |
|
|
(8,100 |
) |
|
|
(4.3 |
)% |
|
|
(340 |
) |
|
|
(0.2 |
)% |
|
|
(10,308 |
) |
|
|
(1.8 |
)% |
|
|
197 |
|
|
|
0.0 |
% |
Operating loss |
|
|
(67,348 |
) |
|
|
(35.9 |
)% |
|
|
(104,368 |
) |
|
|
(57.0 |
)% |
|
|
(214,397 |
) |
|
|
(37.0 |
)% |
|
|
(270,954 |
) |
|
|
(51.4 |
)% |
Finance income and (expenses), net |
|
|
112,841 |
|
|
|
60.2 |
% |
|
|
(7,491 |
) |
|
|
(4.1 |
)% |
|
|
99,333 |
|
|
|
17.1 |
% |
|
|
(4,507 |
) |
|
|
(0.9 |
)% |
Profit/(loss) before tax |
|
|
45,493 |
|
|
|
24.3 |
% |
|
|
(111,859 |
) |
|
|
(61.1 |
)% |
|
|
(115,064 |
) |
|
|
(19.9 |
)% |
|
|
(275,461 |
) |
|
|
(52.3 |
)% |
Income tax (expense)/benefit |
|
|
(1,482 |
) |
|
|
(0.8 |
)% |
|
|
3,910 |
|
|
|
2.1 |
% |
|
|
(3,221 |
) |
|
|
(0.6 |
)% |
|
|
8,063 |
|
|
|
1.5 |
% |
Profit/(loss) for the period |
|
|
44,011 |
|
|
|
23.5 |
% |
|
|
(107,949 |
) |
|
|
(59.0 |
)% |
|
|
(118,285 |
) |
|
|
(20.4 |
)% |
|
|
(267,398 |
) |
|
|
(50.7 |
)% |
For the three and nine months ended September 30, 2023
Revenue
Revenue increased $4.6 million, or 2.5%, to $187.6 million for the three months ended September 30, 2023, net of sales discounts, rebates and trade promotions, compared to $183.0 million for the three months ended September 30, 2022. Excluding a foreign currency exchange tailwind of $4.6 million, revenue for the third quarter was $183.0 million, or flat on a constant currency basis (refer to Non-IFRS Financial Measures section below for tables reconciling revenue as reported to revenue on a constant currency basis by segment). Volume growth and price/mix improvements in the EMEA segment were offset by volume declines in each of the Americas and Asia segments as well as price/mix declines in the Asia segment. Sold volume for the three months ended September 30, 2023 amounted to 125 million liters compared to 126 million liters for the three months ended September 30, 2022. Produced finished goods volume for the third quarter of 2023 amounted to 119 million liters compared to 124 million liters for the same period last year.
31
We continued to experience revenue growth in the retail channel of 12.8% for the three months ended September 30, 2023 compared to the prior year period. In the three months ended September 30, 2023 and 2022, the retail channel accounted for 63.5% and 57.7% of our revenue, respectively, the foodservice channel accounted for 32.3% and 36.5% of our revenue, respectively, and the other channel, comprised primarily of e-commerce sales, accounted for 4.2% and 5.8% of our revenue, respectively.
EMEA, the Americas and Asia accounted for 54.2%, 31.2% and 14.6% of our total revenue in the three months ended September 30, 2023, respectively, as compared to 45.1%, 33.2% and 21.7% of our total revenue in the three months ended September 30, 2022, respectively. In constant currency, EMEA, the Americas and Asia accounted for 52.4%, 32.0%, and 15.6% of our total revenue in the three months ended September 30, 2023, respectively.
Revenue increased $52.1 million, or 9.9% to $579.2 million for the nine months ended September 30, 2023, net of sales discounts, rebates and trade promotions, compared to $527.2 million for the nine months ended September 30, 2022. Excluding a foreign currency exchange headwind of $6.1 million, revenue for the nine months ended September 30, 2023 would have been $585.4 million, or an increase of 11.0%, using constant exchange rates (refer to Non-IFRS Financial Measures section below for tables reconciling revenue as reported to revenue on a constant currency basis by segment). The increase was mainly driven by price increases implemented in EMEA primarily during the first quarter of 2023 and the Americas in the third quarter of 2022, in addition to continued volume growth for our products in EMEA and Americas, respectively. The sold finished goods volume for the nine months ended September 30, 2023 amounted to 378 million liters compared to 365 million liters for the same period last year. The produced finished goods volume for the nine months ended September 30, 2023 amounted to 370 million liters compared to 369 million liters for the same period last year.
We continued to experience revenue growth across the retail and foodservice channels of 15.5% and 4.4%, respectively, for the nine months ended September 30, 2023 compared to the prior year period. In the nine months ended September 30, 2023 and 2022 the retail channel accounted for 62.0% and 59.0% of our revenue, respectively, the foodservice channel accounted for 33.4% and 35.2% of our revenue, respectively, and the other channel, comprised primarily of e-commerce sales, accounted for 4.6% and 5.8% of our revenue, respectively.
EMEA, the Americas and Asia accounted for 51.3%, 31.8% and 16.9% of our total revenue in the nine months ended September 30, 2023, respectively, as compared to 48.5%, 30.2% and 21.3% of our total revenue in the nine months ended September 30, 2022, respectively. In constant currency, EMEA, the Americas and Asia accounted for 51.0%, 31.5% and 17.5% of our total revenue in the nine months ended September 30, 2023, respectively.
The increase in sold volume growth in EMEA was driven by continued expansion in core markets, as well as increasing contribution from new markets, while revenue growth was primarily driven by price increases introduced at the beginning of the year. Our sold volume and revenue decline in the Americas was primarily due to lower volumes in the foodservice channel, partially offset by increases in the retail channel. Finally, Asia sold volume and revenue decline was primarily driven by the strategy reset in China, resulting in the exit of unprofitable channels, customers and products.
Our employee headcount has decreased compared to prior year, from 2,028 employees as of September 30, 2022 to 1,644 employees as of September 30, 2023 as a result of the strategic actions we have undertaken to simplify our organizational structure. The number of consultants decreased from 411 consultants as of September 30, 2022 to 269 consultants as of September 30, 2023.
Cost of goods sold
Cost of goods sold decreased by $23.0 million, or 12.9%, to $155.0 million for the three months ended September 30, 2023, from $178.0 million for the three months ended September 30, 2022, which was primarily a result of improved operations across all regions.
Cost of goods sold decreased by $3.3 million, or 0.7%, to $474.9 million for the nine months ended September 30, 2023, from $478.2 million for the nine months ended September 30, 2022, which was primarily a result of improved operations across all regions.
Gross profit and margin
Gross profit increased by $27.6 million, or 553.6%, to $32.6 million for the three months ended September 30, 2023, from $5.0 million for the three months ended September 30, 2022. Gross profit margin increased by 14.7 percentage points, to 17.4% for the three months ended September 30, 2023, from 2.7% for the three months ended September 30, 2022. The improvement in gross profit margin was mostly due to price increases implemented in EMEA during the first quarter of 2023 as well as less inventory write-offs, and improved operations in Americas.
Gross profit increased by $55.3 million, or 113.0%, to $104.3 million for the nine months ended September 30, 2023, from $49.0 million for the nine months ended September 30, 2022. Gross profit margin increased by 8.7 percentage points, to 18.0% for the nine months ended September 30, 2023, from 9.3% for the nine months ended September 30, 2022. The increase in gross profit margin has been mostly due to
32
operational improvements, as well as price increases implemented in EMEA during the first quarter of 2023 and price increases in Americas during the third quarter of 2022.
Research and development expenses
Research and development expenses decreased by $0.6 million, or 10.7%, to $4.7 million for the three months ended September 30, 2023, from $5.2 million for the three months ended September 30, 2022 and decreased as a share of revenues 2.5% and 2.9%, respectively.
Research and development expenses increased by $0.5 million, or 3.2% to $15.7 million for the nine months ended September 30, 2023, from $15.2 million for the nine months ended September 30, 2022, and decreased as a share of revenues 2.7% and 2.9%, respectively.
Selling, general and administrative expenses
Selling, general and administrative expenses decreased by $16.6 million, or 16.0%, to $87.1 million for the three months ended September 30, 2023 compared to $103.8 million for the three months ended September 30, 2022 and decreased as a share of revenues, 46.4% and 56.7%, respectively. The decrease was primarily due to $4.4 million in employee related expenses, $3.2 million in customer distribution costs, $2.5 million in branding, advertising and marketing expenses, and a $2.3 million reduction in external consultants, legal contractor and other professional fees. Customer distribution expense decreased as a share of revenue to 6.7% from 8.6%.
Selling, general and administrative expenses decreased by $12.2 million, or 4.0%, to $292.7 million for the nine months ended September 30, 2023 compared to $304.9 million for the nine months ended September 30, 2022 and decreased as a share of revenues 50.5% and 57.8%, respectively. The decrease was primarily due to $11.3 million in consultancy and legal fees, $8.0 million in customer distribution costs and $2.8 million in other selling related expenses. This was offset by $6.1 million increase in employee related expenses including restructuring costs, and a $3.7 million reduction in reimbursement from the depositary relating to the administration of the ADR program. Customer distribution expense decreased as a share of revenue to 6.6% from 8.8%.
Other operating income and (expenses), net
Other operating income and (expenses), net, for the three months ended September 30, 2023 and 2022, amounted to an expense of 8.1 million and an expense of $0.3 million, respectively. Other operating income and (expenses), net, for the nine months ended September 30, 2023 and 2022, amounted to an expense of $10.3 million and an income of $0.2 million, respectively. The increase in other operating expenses for the three and nine months ended September 30, 2023 was primarily due to the impact of $9.25 million in costs for the legal settlement. Refer to Note 26 Commitments and Contingencies for further details on the legal settlement.
Finance income and (expenses), net
Finance income and (expenses), net, increased by $120.3 million to an income of $112.8 million for the three months ended September 30, 2023, from an expense of $7.5 million for the three months ended September 30, 2022. The fluctuation in finance income and (expenses) net was primarily related to our recent financing activities, with $126.6 million in positive impact from fair value gains on Convertible Notes (as defined below) and $4.0 million in increased interest income from cash in bank accounts and short-term deposits, offset by $11.6 million in increased interest expenses.
Finance income and (expenses), net, increased by $103.8 million to income of $99.3 million for the nine months ended September 30, 2023, from an expense of $4.5 million for the nine months ended September 30, 2022. The fluctuation in finance income and (expenses) net was primarily related to our recent financing activities, with $130.4 million in positive impact from fair value gains on Convertible Notes, $8.5 million in net foreign exchange differences which are mainly related to the revaluation of external and intercompany financing arrangements and $5.6 million in increased interest income from cash in bank accounts and short-term deposits, offset by $23.8 million in increased interest expenses and $19.4 million in increased other financial expenses primarily consisting of transaction costs.
Income tax benefit/(expense)
Income tax expense decreased by $5.4 million to a expense of $1.5 million for the three months ended September 30, 2023 from a benefit of $3.9 million for the three months ended September 30, 2022. The effective tax rates for the three months ended September 30, 2023 and 2022 were (3.3%) and (3.5%), respectively. The main driver of our effective tax rate is unrecognized tax losses in Sweden and certain other jurisdictions.
33
Income tax expense decreased by $11.3 million to an expense of $3.2 million for the nine months ended September 30, 2023 from a benefit of $8.1 million for the nine months ended September 30, 2022. The effective tax rates for the nine months ended September 30, 2023 and 2022 were 2.8% and (2.9%), respectively. The main driver of our effective tax rate is unrecognized tax losses in Sweden and certain other jurisdictions.
Liquidity and Capital Resources
Since our inception, we have financed our operations primarily through cash generated by the issuance of equity and Convertible Notes, and from borrowings under our credit facilities. Our primary requirements for liquidity and capital are to finance working capital, make capital expenditures, invest in our organizational capabilities to support profitable growth and for general corporate purposes. We are using this combination of financing to fund our business. We expect our net capital expenditures for 2023 to be below $75 million, related primarily to investments in our production facilities. The amount and allocation of our future capital expenditures depend on several factors, and our strategic investment priorities may change. Our recent decision to discontinue construction at certain production facilities has impacted our projected capital expenditures.
Our primary sources of liquidity are cash and cash equivalents on hand and availability under our credit facilities. As of September 30, 2023, we had cash and cash equivalents of $283.2 million. Our cash and cash equivalents consist of cash in bank accounts and short-term deposits. Short-term deposits are time deposits and structured deposits.
In addition to the above, we had access to $203.6 million in undrawn bank facilities as of September 30, 2023.
We undertook a significant refinancing of our principal credit facilities in April 2023. Following this refinancing, we have in place a senior secured credit revolving facility with commitments of SEK 2,100 million (equivalent of $192.1 million), with an uncommitted incremental revolving facility option of up to SEK 500 million (equivalent of $45.7 million), and a term loan facility of $130 million and intercreditor arrangements as set forth below. Furthermore, the proceeds from our Convertible Notes offerings (as further described below) totaled $325 million, reflecting an original issue discount of 3%.
We believe that our sources of liquidity and capital will be sufficient to meet our existing business needs for at least the next 12 months.
Sustainable Revolving Credit Facility and Term Loan B Facility
On April 18, 2023, our existing Sustainable Revolving Credit Facility Agreement (the “SRCF Agreement”) was amended and restated whereby, among other things, (i) the term of the SRCF Agreement was reset to three years and six months, with a one year uncommitted extension option, (ii) the lender group under the SRCF Agreement was reduced to JP Morgan SE, BNP Paribas SA, Bankfilial Sverige, Coöperatieve Rabobank U.A. and Nordea Bank Abp, filial i Sverige and the commitments under the SRCF Agreement were reduced to SEK 2,100 million (equivalent of $192.1 million), with an uncommitted incremental revolving facility option of up to SEK 500 million (equivalent of $45.7 million), (iii) the initial margin was reset at 4.00% p.a., (iv) the tangible solvency ratio, minimum EBITDA, minimum liquidity and total net leverage ratio financial covenants were reset, (v) the existing negative covenants were amended to further align with those included in the TLB Credit Agreement, including in relation to incurrence of indebtedness, and (vi) the debt under the SRCF Agreement ranks pari passu with, and shares in the same security and guarantees from the Group as, the EIF Facility and the TLB Credit Agreement by way of the Intercreditor Agreement.
On April 18, 2023, we entered into a Term Loan B Credit Agreement (the “TLB Credit Agreement”) with, amongst others, Silver Point Finance LLC as Syndication Agent and Lead Lender, J.P. Morgan SE, as Administrative Agent and Wilmington Trust (London) Limited as Security Agent, including a term loan facility of $130 million. The term of the TLB Credit Agreement is five years from the funding date of the term loan facility, and the term loan facility is subject to 1% amortization per annum paid in quarterly installments. Borrowings carry an interest rate of Term SOFR (with floor of 2.50%) plus 7.5% or Base Rate (with floor of 3.50%) plus 6.5%. The TLB Credit Agreement, contain ongoing covenants such as minimum EBITDA, total net leverage ratio and liquidity requirements. The TLB Credit Agreement also contains certain negative covenants, including but not limited to restrictions on indebtedness, limitations on liens, fundamental changes covenant, asset sales covenant, and restricted payments covenant. The debt under the TLB Credit Agreement ranks pari passu with, and share in the same security and guarantees from the Group as the EIF Facility and the SRCF Agreement by way of the Intercreditor Agreement. As of September 30, 2023, we had $133.2 million, including accrued interest, outstanding under the TLB Credit Agreement.
On April 18, 2023, the Company, Oatly AB, Oatly Inc. and other parties entered into an Intercreditor Agreement (the “Intercreditor Agreement”) with, amongst others J.P. Morgan SE, as Senior Secured Term Facilities Agent, Wilmington Trust (London) Limited as Senior Secured Revolving Facilities Agent, Wilmington Trust (London) Limited as Common Security Agent and U.S. Bank Trust Company, National Association as trustee in respect of certain of the Convertible Notes. The Intercreditor Agreement includes customary ranking, enforcement and turnover provisions intended to govern the relationship between the creditor groups.
In May 2023, (i) the SRCF Agreement was amended pursuant to an amendment letter to, among other things, ensure that the Convertible Notes constitute “PIPE Financing” under and as defined in the SRCF Agreement and (ii) the TLB Credit Agreement was amended pursuant to an
34
amendment agreement to, among other things, ensure that the Convertible Notes constitute “Convertible Bonds” under and as defined in the TLB Credit Agreement.
Convertible Notes
On March 23, 2023 and April 18, 2023, we issued $300 million aggregate principal amount of 9.25% Convertible Senior PIK Notes due 2028 (the notes issued on March 23, 2023, the “U.S. Notes” and the notes issued on April 18, 2023, the “Swedish Notes” and, collectively, the “Original Convertible Notes”) (the Original Convertible Notes, together with the HH Notes (as defined below), the “Convertible Notes”). The U.S. Notes and the Swedish Notes have substantially identical economic terms. The U.S. Notes were subject to mandatory redemption if the TLB Credit Agreement were not executed. The proceeds from the U.S. Notes were kept in an escrow account and not released to the Company until the TLB Credit Agreement was executed.
Certain of our existing shareholders, Nativus Company Limited, Verlinvest and Blackstone Funds, purchased $200.1 million aggregate principal amount of the Swedish Notes and other institutional investors purchased $99.9 million aggregate principal amount of the U.S. Notes. The investors paid an aggregate purchase price of $291 million, reflecting an original issue discount of 3%.
The Convertible Notes bear interest at a rate of 9.25% per annum, payable semi-annually in arrears in cash or in payment-in-kind, at our option, on April 15 and October 15 of each year, beginning on October 15, 2023. The Convertible Notes will mature on September 14, 2028, unless earlier converted by the holders or required to be converted, repurchased or redeemed by us. The Original Convertible Notes are convertible at the option of each holder at an initial conversion price of $2.41 per Ordinary Share or per ADS, subject to customary anti-dilution adjustments and a conversion rate reset on March 23, 2024 and March 23, 2025 if the average of the daily volume-weighted average prices of the ADSs for the 30 consecutive trading days immediately preceding March 23, 2024 and March 23, 2025, respectively, is below a specified price. We may require conversion of the U.S. Notes and the Swedish Notes if the last reported sale price of our ADSs equals or exceeds 200% of their conversion price on any 45 trading days during any 90 consecutive day period beginning on or after the third anniversary of the issuance of the U.S. Notes and the Swedish Notes, respectively. The Convertible Notes benefit from the same covenants limiting incurrence of financial indebtedness by us and our subsidiaries as are contained in the current TLB Credit Agreement.
On May 9, 2023 we entered into an agreement with an affiliate of Hillhouse Investment Management Ltd. (Hillhouse) to sell an additional $35 million in Convertible Notes, resulting in approximately $34 million of proceeds after reflecting an original issue discount of 3% (the “HH Notes”). The economic terms of the HH Notes are substantially identical to the economic terms of the U.S. Notes as part of the previously-mentioned financing, except (i) that the HH Notes are convertible at Hillhouse’s option at an initial conversion price of $2.52 per ADS, representing an approximate 17% premium to the last reported sale price of our ADSs on the Nasdaq Global Market on May 8, 2023, and (ii) with respect to the specified prices in connection with the conversion rate resets of the HH Notes. In addition, on May 9, 2023, one of the existing holders of Swedish Notes and an affiliate of one of our shareholders, Verlinvest S.A. (“Verlinvest”), agreed to sell and Hillhouse agreed to purchase from Verlinvest $15 million aggregate principal amount of Swedish Notes (the “Resale Notes”). The purchase and sale of the HH Notes and the Resale Notes closed on May 31, 2023. The HH Notes are also subject to the Intercreditor Agreement.
Other Credit Facilities
In October 2019, we entered into a European Investment Fund guaranteed three-year term loan facility of €7.5 million (equivalent of $8.2 million) with Svensk Exportkredit (the “EIF Facility”). The EIF Facility bears interest at EURIBOR + 2.75%. On October 6, 2022, the termination date of the EIF Facility was extended to October 11, 2025 and the amortization schedule thereunder revised, with amortizations in an amount of €0.3 million to be made on a quarterly basis starting on January 11, 2023. The loan facility and interest margin remain unchanged. As of September 30, 2023, we had €2.8 million (equivalent of $3.0 million) outstanding under the EIF Facility.
On November 10, 2022, our indirect subsidiary Oatly Shanghai Co., Ltd. entered into a RMB 150 million (equivalent of $20.7 million) working capital credit facility with China Merchants Bank Co., Ltd. Shanghai Branch (the “CMB Credit Facility”). Individual utilizations under the CMB Credit Facility are subject to the lender's approval. The CMB Credit Facility is available for one year, is unsecured, and includes creditor protection in the form of, among other things, representations, covenants (including negative pledge, restrictions on borrowings, investments and dispositions by Oatly Shanghai Co., Ltd., and distributions by Oatly Shanghai Co., Ltd. and entry into transactions with its affiliates) and events of default. As of September 30, 2023, we had RMB 30.0 million (equivalent of $4.2 million) outstanding on the CMB Credit Facility.
Cash Flows
The following table presents the summary consolidated cash flow information for the periods presented.
35
|
|
Nine months ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
|
|
(in thousands $) |
|
|||||
Net cash flows used in operating activities |
|
|
(151,479 |
) |
|
|
(215,224 |
) |
Net cash flows (used in)/from investing activities |
|
|
(9,636 |
) |
|
|
51,856 |
|
Cash flows from/(used in) financing activities |
|
|
362,033 |
|
|
|
(9,981 |
) |
Net cash used in operating activities
Net cash flows used in operating activities decreased by $63.7 million, or 29.6%, to $151.5 million for the nine months ended September 30, 2023 from $215.2 million for the nine months ended September 30, 2022, which was primarily driven by improved operating results. For more detail, see Results of Operations section above.
Net cash (used in)/from investing activities
Net cash flows (used in)/from investing activities decreased by $61.5 million, to an outflow of $9.6 million for the nine months ended September 30, 2023 compared to an inflow of $51.9 million for the nine months ended September 30, 2022. The outflow for 2023 was primarily driven by our investments in property, plant and equipment amounting to $49.6 million, offset by net proceeds from assets held for sale amounting to $44.0 million related to the YYF Transaction. For the comparable period in 2022 our investments in property, plant and equipment amounted to $170.5 million which was offset by proceeds from short-term investments of $226.2 million used to fund our business operations and investments.
Net cash from/(used in) financing activities
Net cash flows from/(used in) financing activities increased by $372.0 million, to an inflow of $362.0 million for the nine months ended September 30, 2023 from an outflow of $10.0 million for the nine months ended September 30, 2022, which was primarily related to proceeds from our recent financing activities, net of repayment of liabilities to credit institutions and net of transaction costs.
Contractual Obligations and Commitments
For information regarding our contractual commitments and contingencies, see Note 26 Commitments and Contingencies to our interim condensed consolidated financial statements, which are included elsewhere in this Report.
Non-IFRS Financial Measures
We use EBITDA, Adjusted EBITDA, Constant Currency Revenue and Free Cash Flow as non-IFRS financial measures in assessing our operating performance and in our financial communications:
“EBITDA” is defined as profit/(loss) for the period attributable to shareholders of the parent adjusted to exclude, when applicable, income tax expense, finance expenses, finance income and depreciation and amortization expense.
“Adjusted EBITDA” is defined as profit/(loss) for the period attributable to shareholders of the parent adjusted to exclude, when applicable, income tax expense, finance expenses, finance income, depreciation and amortization expense, share-based compensation expense, restructuring costs, costs related to the YYF transaction, costs related to legal settlement, and non-controlling interests.
Adjusted EBITDA should not be considered as an alternative to profit/(loss) for the period or any other measure of financial performance calculated and presented in accordance with IFRS. There are a number of limitations related to the use of Adjusted EBITDA rather than profit/(loss) for the period attributable to shareholders of the parent, which is the most directly comparable IFRS measure. Some of these limitations are:
36
Adjusted EBITDA should not be considered in isolation or as a substitute for financial information provided in accordance with IFRS. Below we have provided a reconciliation of EBITDA and Adjusted EBITDA to profit/(loss) for the period attributable to shareholders of the parent, the most directly comparable financial measure calculated and presented in accordance with IFRS, for the periods presented.
(Unaudited) |
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
(in thousands of U.S. dollars) |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Profit/(loss) for the period |
|
|
44,011 |
|
|
|
(107,949 |
) |
|
|
(118,285 |
) |
|
|
(267,398 |
) |
Income tax expense/(benefit) |
|
|
1,482 |
|
|
|
(3,910 |
) |
|
|
3,221 |
|
|
|
(8,063 |
) |
Finance (income) and expenses, net |
|
|
(112,841 |
) |
|
|
7,491 |
|
|
|
(99,333 |
) |
|
|
4,507 |
|
Depreciation and amortization expense |
|
|
12,559 |
|
|
|
12,157 |
|
|
|
37,256 |
|
|
|
34,765 |
|
EBITDA |
|
|
(54,789 |
) |
|
|
(92,211 |
) |
|
|
(177,141 |
) |
|
|
(236,189 |
) |
Share-based compensation expense |
|
|
6,290 |
|
|
|
8,503 |
|
|
|
16,759 |
|
|
|
27,725 |
|
Restructuring costs(1) |
|
|
3,177 |
|
|
|
1,005 |
|
|
|
12,344 |
|
|
|
1,005 |
|
Legal settlement(2) |
|
|
9,250 |
|
|
|
— |
|
|
|
9,250 |
|
|
|
— |
|
Costs related to the YYF Transaction(3) |
|
|
— |
|
|
|
— |
|
|
|
375 |
|
|
|
— |
|
Non-controlling interests |
|
|
74 |
|
|
|
— |
|
|
|
74 |
|
|
|
— |
|
Adjusted EBITDA |
|
|
(35,998 |
) |
|
|
(82,703 |
) |
|
|
(138,339 |
) |
|
|
(207,459 |
) |
“Constant Currency Revenue” is calculated by translating the current year reported revenue amounts into comparable amounts using the prior year reporting period’s average foreign exchange rates which have been provided by a third party.
Constant currency revenue is used to provide a framework in assessing how our business and geographic segments performed excluding the effects of foreign currency exchange rate fluctuations and believe this information is useful to investors to facilitate comparisons and better identify trends in our business.
The table below reconciles revenue as reported to revenue on a constant currency basis by segment for the three and nine months ended September 30, 2023.
37
|
|
Three months ended September 30, |
|
|
$ Change |
|
|
% Change |
|
|
|
|
||||||||||||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
As reported |
|
|
Foreign exchange impact |
|
|
In constant currency |
|
|
As reported |
|
|
In constant currency |
|
|
Volume |
|
|
Constant currency price/mix |
|
|||||||||
EMEA |
|
|
101,762 |
|
|
|
82,567 |
|
|
|
101,762 |
|
|
|
5,917 |
|
|
|
95,845 |
|
|
|
23.2 |
% |
|
|
16.1 |
% |
|
|
6.3 |
% |
|
|
9.8 |
% |
Americas |
|
|
58,491 |
|
|
|
60,702 |
|
|
|
58,491 |
|
|
|
— |
|
|
|
58,491 |
|
|
|
-3.6 |
% |
|
|
-3.6 |
% |
|
|
-5.6 |
% |
|
|
2.0 |
% |
Asia |
|
|
27,342 |
|
|
|
39,757 |
|
|
|
27,342 |
|
|
|
(1,274 |
) |
|
|
28,616 |
|
|
|
-31.2 |
% |
|
|
-28.0 |
% |
|
|
-14.8 |
% |
|
|
-13.2 |
% |
Total revenue |
|
|
187,595 |
|
|
|
183,026 |
|
|
|
187,595 |
|
|
|
4,643 |
|
|
|
182,952 |
|
|
|
2.5 |
% |
|
|
0.0 |
% |
|
|
-1.0 |
% |
|
|
1.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Nine months ended September 30, |
|
|
$ Change |
|
|
% Change |
|
|
|
|
||||||||||||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
As reported |
|
|
Foreign exchange impact |
|
|
In constant currency |
|
|
As reported |
|
|
In constant currency |
|
|
Volume |
|
|
Constant currency price/mix |
|
|||||||||
EMEA |
|
|
296,967 |
|
|
|
255,535 |
|
|
|
296,967 |
|
|
|
(1,463 |
) |
|
|
298,430 |
|
|
|
16.2 |
% |
|
|
16.8 |
% |
|
|
6.6 |
% |
|
|
10.2 |
% |
Americas |
|
|
184,364 |
|
|
|
159,494 |
|
|
|
184,364 |
|
|
|
— |
|
|
|
184,364 |
|
|
|
15.6 |
% |
|
|
15.6 |
% |
|
|
0.7 |
% |
|
|
14.9 |
% |
Asia |
|
|
97,896 |
|
|
|
112,141 |
|
|
|
97,896 |
|
|
|
(4,665 |
) |
|
|
102,561 |
|
|
|
-12.7 |
% |
|
|
-8.5 |
% |
|
|
-1.4 |
% |
|
|
-7.1 |
% |
Total revenue |
|
|
579,227 |
|
|
|
527,170 |
|
|
|
579,227 |
|
|
|
(6,128 |
) |
|
|
585,355 |
|
|
|
9.9 |
% |
|
|
11.0 |
% |
|
|
3.6 |
% |
|
|
7.4 |
% |
“Free Cash Flow” is defined as net cash flows from operating activities less capital expenditures. We believe Free Cash Flow is a useful supplemental financial measure for us and investors in assessing our ability to pursue business opportunities and investments. Free Cash Flow is not a measure of our liquidity under IFRS and should not be considered as an alternative to net cash flows from operating activities.
Free Cash Flow is a non-IFRS measure and is not a substitute for IFRS measures in assessing our overall financial performance. Because Free Cash Flow is not a measurement determined in accordance with IFRS, and is susceptible to varying calculations, it may not be comparable to other similarly titled measures presented by other companies. Free Cash Flow should not be considered in isolation, or as a substitute for an analysis of our results as reported on our interim condensed consolidated financial statements appearing elsewhere in this document. Below we have provided a reconciliation of Free Cash Flow to net cash flows from operating activities for the periods presented.
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net cash flows from operating activities |
|
|
(38,389 |
) |
|
|
(87,948 |
) |
|
|
(151,479 |
) |
|
|
(215,224 |
) |
Capital expenditures |
|
|
(10,949 |
) |
|
|
(60,530 |
) |
|
|
(51,983 |
) |
|
|
(174,352 |
) |
Free Cash Flow |
|
|
(49,338 |
) |
|
|
(148,478 |
) |
|
|
(203,462 |
) |
|
|
(389,576 |
) |
38
Segment Information
Revenue, Adjusted EBITDA and EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Three months ended September 30, 2023 |
|
EMEA |
|
|
Americas |
|
|
Asia |
|
|
Corporate* |
|
|
Eliminations** |
|
|
Total |
|
||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenue from external customers |
|
|
101,762 |
|
|
|
58,491 |
|
|
|
27,342 |
|
|
|
— |
|
|
|
— |
|
|
|
187,595 |
|
Intersegment revenue |
|
|
312 |
|
|
|
— |
|
|
|
2,329 |
|
|
|
— |
|
|
|
(2,641 |
) |
|
|
— |
|
Total segment revenue |
|
|
102,074 |
|
|
|
58,491 |
|
|
|
29,671 |
|
|
|
— |
|
|
|
(2,641 |
) |
|
|
187,595 |
|
Adjusted EBITDA |
|
|
12,326 |
|
|
|
(6,634 |
) |
|
|
(17,934 |
) |
|
|
(23,756 |
) |
|
|
— |
|
|
|
(35,998 |
) |
Share-based compensation expense |
|
|
(478 |
) |
|
|
(950 |
) |
|
|
(1,249 |
) |
|
|
(3,613 |
) |
|
|
— |
|
|
|
(6,290 |
) |
Restructuring costs(1) |
|
|
— |
|
|
|
112 |
|
|
|
(2,321 |
) |
|
|
(968 |
) |
|
|
— |
|
|
|
(3,177 |
) |
Legal settlement(2) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9,250 |
) |
|
|
— |
|
|
|
(9,250 |
) |
Non-controlling interests |
|
|
— |
|
|
|
— |
|
|
|
(74 |
) |
|
|
— |
|
|
|
— |
|
|
|
(74 |
) |
EBITDA |
|
|
11,848 |
|
|
|
(7,472 |
) |
|
|
(21,578 |
) |
|
|
(37,587 |
) |
|
|
— |
|
|
|
(54,789 |
) |
Finance income and (expenses), net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
112,841 |
|
Depreciation and amortization |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(12,559 |
) |
Profit before tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
45,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Three months ended September 30, 2022 |
|
EMEA |
|
|
Americas |
|
|
Asia |
|
|
Corporate* |
|
|
Eliminations** |
|
|
Total |
|
||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenue from external customers |
|
|
82,567 |
|
|
|
60,702 |
|
|
|
39,757 |
|
|
|
— |
|
|
|
— |
|
|
|
183,026 |
|
Intersegment revenue |
|
|
6,236 |
|
|
|
7 |
|
|
|
935 |
|
|
|
— |
|
|
|
(7,178 |
) |
|
|
— |
|
Total segment revenue |
|
|
88,803 |
|
|
|
60,709 |
|
|
|
40,692 |
|
|
|
— |
|
|
|
(7,178 |
) |
|
|
183,026 |
|
Adjusted EBITDA |
|
|
(11,491 |
) |
|
|
(16,577 |
) |
|
|
(28,447 |
) |
|
|
(26,188 |
) |
|
|
— |
|
|
|
(82,703 |
) |
Share-based compensation expense |
|
|
(175 |
) |
|
|
(1,312 |
) |
|
|
(1,855 |
) |
|
|
(5,161 |
) |
|
|
— |
|
|
|
(8,503 |
) |
Restructuring costs(1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,005 |
) |
|
|
— |
|
|
|
(1,005 |
) |
EBITDA |
|
|
(11,666 |
) |
|
|
(17,889 |
) |
|
|
(30,302 |
) |
|
|
(32,354 |
) |
|
|
— |
|
|
|
(92,211 |
) |
Finance income and (expenses), net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,491 |
) |
Depreciation and amortization |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(12,157 |
) |
Loss before tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(111,859 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Nine months ended September 30, 2023 |
|
EMEA |
|
|
Americas |
|
|
Asia |
|
|
Corporate* |
|
|
Eliminations** |
|
|
Total |
|
||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenue from external customers |
|
|
296,967 |
|
|
|
184,364 |
|
|
|
97,896 |
|
|
|
— |
|
|
|
— |
|
|
|
579,227 |
|
Intersegment revenue |
|
|
1,522 |
|
|
|
— |
|
|
|
5,465 |
|
|
|
— |
|
|
|
(6,987 |
) |
|
|
— |
|
Total segment revenue |
|
|
298,489 |
|
|
|
184,364 |
|
|
|
103,361 |
|
|
|
— |
|
|
|
(6,987 |
) |
|
|
579,227 |
|
Adjusted EBITDA |
|
|
26,180 |
|
|
|
(26,354 |
) |
|
|
(56,550 |
) |
|
|
(81,615 |
) |
|
|
— |
|
|
|
(138,339 |
) |
Share-based compensation expense |
|
|
(1,239 |
) |
|
|
(2,601 |
) |
|
|
(3,951 |
) |
|
|
(8,968 |
) |
|
|
— |
|
|
|
(16,759 |
) |
Restructuring costs(1) |
|
|
(1,008 |
) |
|
|
(2,482 |
) |
|
|
(2,457 |
) |
|
|
(6,397 |
) |
|
|
— |
|
|
|
(12,344 |
) |
Legal settlement(2) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9,250 |
) |
|
|
— |
|
|
|
(9,250 |
) |
Costs related to the YYF Transaction(3) |
|
|
— |
|
|
|
(375 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(375 |
) |
Non-controlling interests |
|
|
— |
|
|
|
— |
|
|
|
(74 |
) |
|
|
— |
|
|
|
— |
|
|
|
(74 |
) |
EBITDA |
|
|
23,933 |
|
|
|
(31,812 |
) |
|
|
(63,032 |
) |
|
|
(106,230 |
) |
|
|
— |
|
|
|
(177,141 |
) |
Finance income and (expenses), net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
99,333 |
|
Depreciation and amortization |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(37,256 |
) |
Loss before tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(115,064 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Nine months ended September 30, 2022 |
|
EMEA |
|
|
Americas |
|
|
Asia |
|
|
Corporate* |
|
|
Eliminations** |
|
|
Total |
|
||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenue from external customers |
|
|
255,535 |
|
|
|
159,494 |
|
|
|
112,141 |
|
|
|
— |
|
|
|
— |
|
|
|
527,170 |
|
Intersegment revenue |
|
|
30,775 |
|
|
|
820 |
|
|
|
1,472 |
|
|
|
— |
|
|
|
(33,067 |
) |
|
|
— |
|
Total segment revenue |
|
|
286,310 |
|
|
|
160,314 |
|
|
|
113,613 |
|
|
|
— |
|
|
|
(33,067 |
) |
|
|
527,170 |
|
Adjusted EBITDA |
|
|
(12,033 |
) |
|
|
(58,176 |
) |
|
|
(54,179 |
) |
|
|
(83,071 |
) |
|
|
— |
|
|
|
(207,459 |
) |
Share-based compensation expense |
|
|
(3,193 |
) |
|
|
(3,722 |
) |
|
|
(5,646 |
) |
|
|
(15,164 |
) |
|
|
— |
|
|
|
(27,725 |
) |
Restructuring costs(1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,005 |
) |
|
|
— |
|
|
|
(1,005 |
) |
EBITDA |
|
|
(15,226 |
) |
|
|
(61,898 |
) |
|
|
(59,825 |
) |
|
|
(99,240 |
) |
|
|
— |
|
|
|
(236,189 |
) |
Finance income and (expenses), net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,507 |
) |
Depreciation and amortization |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(34,765 |
) |
Loss before tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(275,461 |
) |
* Corporate consists of general overhead costs not allocated to the segments.
** Eliminations in 2023 refer to intersegment revenue for sales of products from EMEA to Asia and from Asia to EMEA. Eliminations in 2022 primarily refer to intersegment revenue for sales of products from EMEA to Asia.
39
Off-Balance Sheet Arrangements
We did not have during the period presented, and we do not currently have, any off-balance sheet financing arrangements or any relationships with unconsolidated entities or financial partnerships, including entities sometimes referred to as structured finance or special purpose entities, that were established for the purpose of facilitating off‑balance sheet arrangements or other contractually narrow or limited purposes.
Critical Accounting Policies and Significant Judgments and Estimates
We prepare our interim condensed consolidated financial statements in accordance with IFRS as issued by the IASB. Preparing these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, equity, revenue, expenses, and related disclosures. We evaluate our estimates and assumptions on an ongoing basis. Our estimates are based on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Our actual results may differ from these estimates. Other companies in similar businesses may use different estimation policies and methodologies, which may impact the comparability of our financial condition, results of operations and cash flows to those of other companies.
Our critical accounting policies are described under the heading “Critical Accounting Estimates” in our 2022 Annual Report and the notes to the audited financial statements in our 2022 Annual Report. Our critical accounting policies and estimates are the same as those discussed in our 2022 Annual Report, with the addition of those applied to the fair value of the Convertible Notes, see Note 3 Significant accounting judgments, estimates and assessments and Note 13 Fair value of financial instruments for details of assumptions and estimates.
Recent Accounting Pronouncements
Refer to Note 2 Summary of significant accounting policies to our interim condensed consolidated financial statements appearing elsewhere in this Report for a discussion of accounting pronouncements recently adopted and recently issued accounting pronouncements not yet adopted and their potential impact to our financial statements.
Item 3. Qualitative and Quantitative Disclosures about Market Risk
We are exposed to certain market risks in the ordinary course of our business. These risks primarily consist of foreign exchange risk, interest rate risk, credit risk and liquidity risk. For further discussion and sensitivity analysis of these risks, see Note 3 Financial risk management to our audited consolidated financial statements for the year ended December 31, 2022 included in our 2022 Annual Report.
Part II – OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we may be involved in various claims and legal proceedings related to claims arising out of our operations. Other than as described in Note 26 Commitments and Contingencies we are not currently a party to any material legal proceedings, including any such proceedings that are pending or threatened, of which we are aware.
Item 1A. Risk Factors
You should carefully consider the risks described in Item 3.D. “Risk Factors” in our 2022 Annual Report, the other information in this Report, including our unaudited condensed consolidated financial statements and the related notes, as well as our other public filings with the SEC, before deciding to invest in our ordinary shares. Except as presented below, there have been no material changes to our risk factors since those reported in our 2022 Annual Report on Form 20-F.
Although as a foreign private issuer we are exempt from certain corporate governance standards applicable to U.S. issuers, if we cannot satisfy, or continue to satisfy, the continued listing requirements of Nasdaq it could result in a delisting of our securities.
There are several requirements that must be met in order for our ADSs to remain listed on the Nasdaq Global Market, including but not limited to, the minimum share price of at least US $1.00 per ADS. There can be no assurances that we will be able to comply with this and other listing standards and the failure to do so could result in the delisting of our ADSs from Nasdaq. Such a delisting would negatively affect the price and the market liquidity of our securities and would impair investors from selling their shares in the public market. On November 6, 2023, we received a notification from Nasdaq that we are not in compliance with the minimum bid price requirements of Nasdaq Listing Rule 5450(a)(1). Although the notice has no immediate effect on the listing of the Company’s ADSs or its business operations, and the Company is currently
40
considering its options, with the intention to remedy the noncompliance in within the required timeframe under Nasdaq’s rules, there is no assurance that we will be successful. We cannot assure that any action taken by us to restore compliance with listing requirements would allow our securities to become listed again, stabilize the market price or improve the liquidity of our securities, prevent our securities from dropping below the Nasdaq minimum share price requirement or prevent future non-compliance with Nasdaq’s listing requirements.
We expect impairment charges in connection with certain of our production facilities that are not yet in operation, and we may need to recognize further impairments in the future, which could adversely impact our business, financial condition and results of operations.
We have undertaken a strategic overview of our current supply chain network in connection with our “asset-light” strategy and decided to discontinue the construction of certain new production facilities. As a result, we expect non-cash impairments in the fourth quarter of 2023 in the range of $110 - $150 million. We also expect to incur restructuring and other exit costs of approximately $40 to $50 million relating to these production facilities. We currently estimate these restructuring and other exit costs to result in no more than $20 million of net cash outflows over the next two fiscal years, after taking into consideration anticipated proceeds from selling certain equipment. We may incur additional costs not currently contemplated due to events associated with the discontinuation of construction at these facilities. The charges that we expect to incur are estimates subject to several assumptions. However, the ultimate impairment may differ significantly from this range. This impairment charge will negatively impact our results of operations for the year, and we may need to take other impairments. See Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for more information.
We review our goodwill and amortizable intangible assets not ready to use (capitalized expenditure for development) for impairment annually and when events or changes in circumstances indicate the carrying value may not be recoverable. Other assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Changes in economic or operating conditions impacting our estimates and assumptions could result in the impairment of our goodwill or other assets. In the event that we determine our goodwill or other assets are impaired in the future, we may be required to record another significant charge to earnings in our financial statements that could have a material adverse effect on our business, financial condition and results of operations.
We are subject to securities class action litigation and could be subject to additional litigation in the United States or elsewhere that could negatively impact our business, including resulting in substantial costs and liabilities.
We are subject to securities class action lawsuits in the United States alleging a failure to disclose, or misrepresentation of material facts relating to our business. One such action, captioned In re Oatly Group AB Securities Litigation, Consolidated Civil Action No. 1:21-cv-06360-AKH, pending in the United States District Court for the Southern District of New York, was brought against the Company and certain of its officers and directors (including a former director), and alleges violations of the Securities Exchange Act of 1934, SEC Rule 10b-5, and the Securities Act of 1933. The other, captioned Hipple v. Oatly Group AB et al., Index No. 151432/2022, pending in the New York County Supreme Court, was brought against the Company, certain of its officers and directors (including a former director), among others, and alleges violations of the Securities Act of 1933. In May 2022, the New York County Supreme Court granted a stay of Hipple v. Oatly Group AB et al. pending final adjudication of In re Oatly Group AB Securities Litigation in the United States District Court for the Southern District of New York. In December 2022, the parties in In re Oatly Group AB Securities Litigation completed briefing of the defendants’ motion to dismiss the operative consolidated complaint; there was oral argument on the motion on May 31, 2023, and the Court granted the motion without prejudice, except for the claim brought under Section 12 of the Securities Act of 1933, which the Court dismissed with prejudice. Plaintiffs filed their amended complaint on August 11, 2023. In October 2023, the parties reached a settlement in principle of both cases that would require the Company to pay $9.25 million, which is contingent upon court approval, among other things. If the settlement is not finalized and does not become effective, the case will be returned to litigation. Currently, the duration or ultimate outcome of the securities litigation cannot be predicted or estimated. We may be subject to additional, similar actions in the future. These types of lawsuits could require significant management time and attention and could result in significant expenses as well as unfavorable outcomes that could have a material adverse impact on our customer relationships, business prospects, reputation, operating results, cash-flows or financial results, and our insurance may not mitigate such impact.
Item 2. Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities
Use of Proceeds
The information contained in Item 2 in Part II of the Company’s Report on Form 6-K filed on November 15, 2021 is incorporated by reference herein.
Item 3. Defaults Upon Senior Securities
None.
41
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
Oatly Group AB |
|
|
|
|
|
|
|
|
|
Date: November 9, 2023 |
|
By: |
/s/ Marie-José David |
|
|
Name: |
Marie-José David |
|
|
Title: |
Chief Financial Officer |
42